Key metrics

Price as of 2026-07-17

Stock price
₹30.56
Market cap
2,243 Cr
P/B
0.37
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales1,701 Cr3,063 Cr4,421 Cr6,147 Cr1,478 Cr2,670 Cr1,361 Cr1,749 Cr1,546 Cr1,432 Cr1,598 Cr1,824 Cr
Operating expenses (approx.)1,480 Cr2,663 Cr3,849 Cr5,358 Cr1,298 Cr2,340 Cr1,183 Cr1,524 Cr1,342 Cr1,229 Cr1,465 Cr1,603 Cr
EBITDA221 Cr400 Cr572 Cr789 Cr180 Cr330 Cr178 Cr225 Cr204 Cr204 Cr132 Cr221 Cr
OPM %13.0%13.1%12.9%12.8%12.2%12.4%13.0%12.9%13.2%14.2%8.3%12.1%
Other income2 Cr6 Cr12 Cr5 Cr1 Cr11 Cr2 Cr1 Cr2 Cr6 Cr5 Cr0.66 Cr
Interest105 Cr204 Cr312 Cr419 Cr103 Cr208 Cr113 Cr111 Cr114 Cr116 Cr112 Cr117 Cr
Depreciation59 Cr119 Cr178 Cr243 Cr61 Cr123 Cr63 Cr67 Cr68 Cr70 Cr69 Cr74 Cr
Profit before tax57 Cr77 Cr82 Cr128 Cr16 Cr-1 Cr1 Cr47 Cr22 Cr18 Cr-49 Cr30 Cr
Tax %32.0%34.3%35.4%28.7%20.6%22.8%208.7%39.5%44.3%13.8%2.9%163.9%
Net profit37 Cr45 Cr53 Cr43 Cr12 Cr-0.95 Cr-1 Cr28 Cr11 Cr15 Cr-47 Cr-19 Cr
EPS (₹)₹0.56₹0.67₹0.81₹0.67₹0.20₹0.05₹0.01₹0.84₹0.20₹0.21₹0.57₹-0.17

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales8,577 Cr6,216 Cr5,667 Cr7,119 Cr5,748 Cr6,147 Cr5,779 Cr6,400 CrSign in for TTM
Operating expenses (approx.)7,651 Cr6,182 Cr5,169 Cr5,821 Cr5,091 Cr5,363 Cr5,051 Cr5,640 CrSign in for TTM
EBITDA926 Cr34 Cr498 Cr1,298 Cr656 Cr784 Cr729 Cr760 CrSign in for TTM
OPM %10.8%0.5%8.8%18.2%11.4%12.8%12.6%11.9%Sign in for TTM
Other income271 Cr108 Cr146 Cr19 Cr14 Cr5 Cr14 Cr14 CrSign in for TTM
Interest514 Cr688 Cr746 Cr558 Cr469 Cr419 Cr433 Cr458 CrSign in for TTM
Depreciation313 Cr366 Cr351 Cr337 Cr236 Cr243 Cr253 Cr282 CrSign in for TTM
Profit before tax370 Cr-1,020 Cr-599 Cr422 Cr-34 Cr128 Cr43 Cr20 CrSign in for TTM
Tax %32.4%29.5%38.5%22.0%-91.7%28.7%48.7%304.0%Sign in for TTM
Net profit254 Cr-719 Cr-403 Cr329 Cr1,184 Cr43 Cr22 Cr-40 CrSign in for TTM
EPS (₹)₹4.64₹-13.87₹-7.67₹12.30₹13.33₹0.67₹0.98₹-0.34Sign in for TTM
Dividend payout %0.0%0.0%0.3%0.8%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital103 Cr103 Cr103 Cr122 Cr125 Cr137 Cr138 Cr147 Cr
Reserves4,310 Cr3,368 Cr2,865 Cr3,534 Cr5,056 Cr5,304 Cr5,482 Cr5,703 Cr
Borrowings4,856 Cr2,886 Cr6,623 Cr3,908 Cr3,954 Cr2,491 Cr3,198 Cr
Other liabilities3,468 Cr9,711 Cr1,671 Cr2,196 Cr1,819 Cr1,665 Cr3,198 Cr2,960 Cr
Total liabilities12,879 Cr13,182 Cr8,469 Cr12,593 Cr11,003 Cr11,198 Cr11,449 Cr12,155 Cr
Fixed assets (net)4,687 Cr2,868 Cr4,316 Cr3,885 Cr3,925 Cr3,936 Cr4,148 Cr
CWIP139 Cr23 Cr25 Cr32 Cr26 Cr44 Cr59 Cr
Investments2 Cr280 Cr73 Cr1,143 Cr1,190 Cr1,222 Cr1,294 Cr
Other assets6,664 Cr4,004 Cr6,464 Cr5,385 Cr5,458 Cr5,410 Cr5,780 Cr
Total assets12,879 Cr13,182 Cr8,469 Cr12,593 Cr11,003 Cr11,198 Cr11,449 Cr12,155 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity476 Cr45 Cr535 Cr843 Cr619 Cr
Cash from investing-194 Cr3,138 Cr-315 Cr-229 Cr-414 Cr
Cash from financing-385 Cr-3,365 Cr-250 Cr-621 Cr-171 Cr
Net cash flow-104 Cr-182 Cr-30 Cr-7 Cr34 Cr
Free cash flow (OCF − Capex)303 Cr-115 Cr307 Cr597 Cr265 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %6.5%-9.6%4.9%9.2%4.6%5.7%5.8%5.2%
ROE %5.2%-20.6%-15.1%8.6%15.7%0.8%0.6%-0.4%
Debtor days127362120138132
Inventory days194202201216205224189
Days payable137899811389
Cash conversion cycle184474223241248224189
Debt / equity1.100.741.810.750.730.430.53
Current ratio1.380.941.291.271.361.311.16
Net debt / EBITDA5.120.000.004.875.774.933.314.05

Compare with peers

Loading peers…