JK Lakshmi Cement Limited
Commodities›Construction Materials›Cement & Cement Products›Cement & Cement Products
Key metrics
Price as of 2026-07-17
Stock price
₹572.15
Market cap
7,105 Cr
Stock P/E
22.2
P/B
1.83
Dividend yield
1.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,730 Cr | 3,305 Cr | 5,008 Cr | 6,788 Cr | 1,564 Cr | 2,798 Cr | 1,497 Cr | 1,898 Cr | 1,741 Cr | 1,532 Cr | 1,588 Cr | 1,902 Cr |
| Operating expenses (approx.) | 1,523 Cr | 2,866 Cr | 4,241 Cr | 5,659 Cr | 1,328 Cr | 2,465 Cr | 1,286 Cr | 1,530 Cr | 1,408 Cr | 1,301 Cr | 1,373 Cr | 1,577 Cr |
| EBITDA | 207 Cr | 439 Cr | 766 Cr | 1,129 Cr | 235 Cr | 333 Cr | 211 Cr | 367 Cr | 333 Cr | 231 Cr | 215 Cr | 324 Cr |
| OPM % | 12.0% | 13.3% | 15.3% | 16.6% | 15.1% | 11.9% | 14.1% | 19.3% | 19.2% | 15.1% | 13.6% | 17.1% |
| Other income | 11 Cr | 25 Cr | 42 Cr | 68 Cr | 13 Cr | 21 Cr | 9 Cr | 16 Cr | 22 Cr | 23 Cr | 29 Cr | 38 Cr |
| Interest | 33 Cr | 67 Cr | 106 Cr | 150 Cr | 48 Cr | 92 Cr | 45 Cr | 44 Cr | 52 Cr | 51 Cr | 55 Cr | 53 Cr |
| Depreciation | 56 Cr | 112 Cr | 178 Cr | 246 Cr | 72 Cr | 147 Cr | 76 Cr | 77 Cr | 77 Cr | 78 Cr | 85 Cr | 84 Cr |
| Profit before tax | 119 Cr | 260 Cr | 482 Cr | 733 Cr | 115 Cr | 95 Cr | 89 Cr | 246 Cr | 204 Cr | 103 Cr | 75 Cr | 187 Cr |
| Tax % | 32.7% | 32.3% | 32.5% | 33.4% | 43.6% | 43.1% | 29.7% | 24.5% | 26.5% | 21.5% | 24.2% | 27.6% |
| Net profit | 80 Cr | 176 Cr | 326 Cr | 488 Cr | 68 Cr | 48 Cr | 60 Cr | 193 Cr | 150 Cr | 81 Cr | 57 Cr | 125 Cr |
| EPS (₹) | ₹6.67 | ₹14.54 | ₹26.75 | ₹40.10 | ₹5.97 | ₹4.79 | ₹5.05 | ₹15.60 | ₹12.10 | ₹6.51 | ₹4.58 | ₹9.99 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,316 Cr | 4,364 Cr | 4,727 Cr | 5,420 Cr | 6,452 Cr | 6,788 Cr | 6,193 Cr | 6,763 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,859 Cr | 3,550 Cr | 3,754 Cr | 4,428 Cr | 5,613 Cr | 5,727 Cr | 5,282 Cr | 5,659 Cr | Sign in for TTM |
| EBITDA | 457 Cr | 814 Cr | 973 Cr | 992 Cr | 839 Cr | 1,061 Cr | 911 Cr | 1,104 Cr | Sign in for TTM |
| OPM % | 10.6% | 18.6% | 20.6% | 18.3% | 13.0% | 15.6% | 14.7% | 16.3% | Sign in for TTM |
| Other income | 58 Cr | 46 Cr | 73 Cr | 68 Cr | 58 Cr | 68 Cr | 46 Cr | 112 Cr | Sign in for TTM |
| Interest | 255 Cr | 225 Cr | 192 Cr | 142 Cr | 133 Cr | 150 Cr | 181 Cr | 211 Cr | Sign in for TTM |
| Depreciation | 211 Cr | 220 Cr | 225 Cr | 223 Cr | 228 Cr | 246 Cr | 299 Cr | 324 Cr | Sign in for TTM |
| Profit before tax | 49 Cr | 369 Cr | 556 Cr | 626 Cr | 535 Cr | 733 Cr | 430 Cr | 569 Cr | Sign in for TTM |
| Tax % | 16.8% | 31.4% | 24.3% | 23.7% | 30.9% | 33.4% | 29.7% | 25.7% | Sign in for TTM |
| Net profit | 41 Cr | 253 Cr | 421 Cr | 478 Cr | 369 Cr | 488 Cr | 302 Cr | 413 Cr | Sign in for TTM |
| EPS (₹) | ₹4.36 | ₹21.08 | ₹34.45 | ₹39.39 | ₹30.48 | ₹40.10 | ₹25.43 | ₹33.19 | Sign in for TTM |
| Dividend payout % | — | — | — | 9.3% | 15.9% | 13.8% | 17.6% | 18.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 62 Cr |
| Reserves | 1,426 Cr | 1,628 Cr | 2,036 Cr | 2,446 Cr | 2,745 Cr | 3,128 Cr | 3,596 Cr | 3,821 Cr |
| Borrowings | 1,729 Cr | 1,183 Cr | 790 Cr | 963 Cr | 1,846 Cr | 2,025 Cr | 476 Cr | 582 Cr |
| Other liabilities | 1,860 Cr | 1,654 Cr | 1,792 Cr | 1,424 Cr | 1,854 Cr | 2,268 Cr | 4,348 Cr | 4,083 Cr |
| Total liabilities | 5,066 Cr | 4,550 Cr | 4,661 Cr | 4,839 Cr | 6,541 Cr | 7,650 Cr | 8,479 Cr | 8,548 Cr |
| Fixed assets (net) | 3,373 Cr | 2,788 Cr | 2,642 Cr | 2,719 Cr | 3,334 Cr | 4,630 Cr | 5,107 Cr | 5,215 Cr |
| CWIP | 417 Cr | 152 Cr | 228 Cr | 112 Cr | 890 Cr | 383 Cr | 278 Cr | 277 Cr |
| Investments | 367 Cr | 784 Cr | 751 Cr | 938 Cr | 514 Cr | 396 Cr | 623 Cr | 746 Cr |
| Other assets | 1,010 Cr | 1,170 Cr | 1,346 Cr | 1,557 Cr | 1,928 Cr | 1,844 Cr | 1,922 Cr | 2,333 Cr |
| Total assets | 5,066 Cr | 4,550 Cr | 4,661 Cr | 4,839 Cr | 6,541 Cr | 7,650 Cr | 8,479 Cr | 8,548 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 680 Cr | 634 Cr | 899 Cr | 783 Cr | 1,082 Cr |
| Cash from investing | — | — | — | -665 Cr | -299 Cr | -880 Cr | -1,151 Cr | -738 Cr |
| Cash from financing | — | — | — | 11 Cr | -266 Cr | -35 Cr | 318 Cr | -354 Cr |
| Net cash flow | — | — | — | 26 Cr | 69 Cr | -16 Cr | -51 Cr | -10 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 305 Cr | -103 Cr | -112 Cr | 122 Cr | 374 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 7.7% | 35.2% | 35.7% | 30.7% | 13.0% | 15.1% | 14.8% | 17.5% |
| ROE % | 3.5% | 14.7% | 19.4% | 18.5% | 12.6% | 14.1% | 8.2% | 10.6% |
| Debtor days | 9 | 8 | 4 | 2 | 4 | 2 | — | — |
| Inventory days | 158 | 246 | 171 | 222 | 328 | 368 | 334 | 220 |
| Days payable | 244 | 280 | 215 | 163 | 228 | 206 | — | — |
| Cash conversion cycle | -77 | -25 | -39 | 61 | 103 | 164 | 334 | 220 |
| Debt / equity | 1.17 | 0.01 | 0.01 | 0.39 | 0.66 | 0.64 | 0.13 | 0.15 |
| Current ratio | 0.65 | 0.85 | 1.00 | 1.34 | 1.17 | 0.90 | 0.95 | 1.29 |
| Net debt / EBITDA | 3.77 | 0.00 | 0.00 | 0.00 | 2.03 | 1.79 | 0.44 | 0.46 |
Compare with peers
Loading peers…