Key metrics
Price as of 2026-07-17
Stock price
₹124.25
Market cap
11,883 Cr
Stock P/E
11.2
P/B
1.05
Dividend yield
3.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | — | — | — | — | — | — | — | — | — | — |
| Other income | 16 Cr | 31 Cr | 56 Cr | 71 Cr | 17 Cr | 38 Cr | 14 Cr | 23 Cr | 10 Cr | 13 Cr | 127 Cr | 20 Cr |
| Net operating income | 16 Cr | 31 Cr | 56 Cr | 71 Cr | 17 Cr | 38 Cr | 14 Cr | 23 Cr | 10 Cr | 13 Cr | 127 Cr | 20 Cr |
| Employee cost | 193 Cr | 429 Cr | 675 Cr | 795 Cr | 231 Cr | 523 Cr | 221 Cr | 220 Cr | 299 Cr | 271 Cr | 285 Cr | 200 Cr |
| Other expenses | 133 Cr | 305 Cr | 440 Cr | 350 Cr | 71 Cr | 163 Cr | 82 Cr | 111 Cr | 76 Cr | 82 Cr | 86 Cr | 121 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 12 Cr | 25 Cr | 39 Cr | 53 Cr | 16 Cr | 31 Cr | 16 Cr | 16 Cr | 17 Cr | 19 Cr | 20 Cr | 22 Cr |
| Profit before tax | 230 Cr | 508 Cr | 925 Cr | 353 Cr | 245 Cr | 399 Cr | 287 Cr | 311 Cr | 593 Cr | 344 Cr | 400 Cr | 243 Cr |
| Tax % | 23.9% | 25.1% | 24.1% | 92.2% | 24.2% | 17.4% | 27.6% | 24.5% | 22.8% | 26.0% | 23.8% | 34.4% |
| Net profit | 177 Cr | 383 Cr | 705 Cr | 31 Cr | 187 Cr | 331 Cr | 207 Cr | 235 Cr | 459 Cr | 262 Cr | 318 Cr | 162 Cr |
| EPS (₹) | ₹1.74 | ₹3.78 | ₹6.69 | ₹4.29 | ₹1.79 | ₹4.22 | ₹2.19 | ₹2.19 | ₹4.75 | ₹2.82 | ₹3.27 | ₹1.73 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 919 Cr | — | 798 Cr | — | 757 Cr | 994 Cr | — | — | Sign in for TTM |
| Other income | 37 Cr | 22 Cr | 29 Cr | 56 Cr | 78 Cr | 71 Cr | 75 Cr | 169 Cr | Sign in for TTM |
| Net operating income | 955 Cr | 22 Cr | 827 Cr | 56 Cr | 835 Cr | 1,066 Cr | 75 Cr | 169 Cr | Sign in for TTM |
| Employee cost | 422 Cr | 395 Cr | 441 Cr | 548 Cr | 622 Cr | 795 Cr | 963 Cr | 1,054 Cr | Sign in for TTM |
| Other expenses | 287 Cr | 304 Cr | 312 Cr | 400 Cr | 452 Cr | 350 Cr | 356 Cr | 365 Cr | Sign in for TTM |
| Provisions & contingencies | — | — | — | — | — | — | — | — | Sign in for TTM |
| Depreciation | 27 Cr | 41 Cr | 40 Cr | 38 Cr | 42 Cr | 53 Cr | 64 Cr | 78 Cr | Sign in for TTM |
| Profit before tax | 1,283 Cr | 1,094 Cr | 1,067 Cr | 1,348 Cr | 953 Cr | 353 Cr | 997 Cr | 1,580 Cr | Sign in for TTM |
| Tax % | 34.8% | 28.9% | 24.4% | 26.4% | 25.6% | 92.2% | 22.6% | 25.5% | Sign in for TTM |
| Net profit | 837 Cr | 778 Cr | 808 Cr | 992 Cr | 709 Cr | 31 Cr | 774 Cr | 1,201 Cr | Sign in for TTM |
| EPS (₹) | ₹6.82 | ₹6.48 | ₹6.34 | ₹8.11 | ₹6.26 | ₹4.29 | ₹8.59 | ₹12.57 | Sign in for TTM |
| Dividend payout % | — | — | — | 9.7% | 27.7% | 282.7% | 25.3% | 33.4% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 84 Cr | 84 Cr | 95 Cr | 95 Cr | 95 Cr | 96 Cr | 96 Cr | 96 Cr |
| Reserves | 4,995 Cr | 5,502 Cr | 6,852 Cr | 7,538 Cr | 7,988 Cr | 8,343 Cr | 9,580 Cr | 10,509 Cr |
| Borrowings | 4,268 Cr | 3,520 Cr | 3,875 Cr | 3,807 Cr | 5,864 Cr | 5,186 Cr | 2,733 Cr | 2,691 Cr |
| Other liabilities | 10,601 Cr | 11,586 Cr | 9,823 Cr | 14,322 Cr | 12,236 Cr | 13,522 Cr | 11,541 Cr | 12,488 Cr |
| Total liabilities | 22,583 Cr | 20,693 Cr | 23,322 Cr | 25,762 Cr | 29,318 Cr | 29,711 Cr | 24,452 Cr | 26,485 Cr |
| Fixed assets (net) | 359 Cr | — | 362 Cr | — | 440 Cr | 495 Cr | 503 Cr | 540 Cr |
| CWIP | 1 Cr | — | 0.86 Cr | — | 7 Cr | 4 Cr | 10 Cr | 160 Cr |
| Investments | 2,933 Cr | 4,014 Cr | 5,802 Cr | 3,639 Cr | 3,584 Cr | 4,724 Cr | 5,464 Cr | 6,209 Cr |
| Other assets | 1,437 Cr | 324 Cr | 1,326 Cr | 499 Cr | 1,841 Cr | 2,943 Cr | 1,316 Cr | 2,030 Cr |
| Total assets | 22,583 Cr | 20,693 Cr | 23,322 Cr | 25,762 Cr | 29,318 Cr | 29,711 Cr | 24,452 Cr | 26,485 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -3,203 Cr | -2,449 Cr | 3,635 Cr | 5,569 Cr | 581 Cr |
| Cash from investing | — | — | — | 2,616 Cr | -451 Cr | -2,090 Cr | -2,475 Cr | -532 Cr |
| Cash from financing | — | — | — | 1,024 Cr | 2,161 Cr | 162 Cr | -4,786 Cr | -116 Cr |
| Net cash flow | — | — | — | 437 Cr | -739 Cr | 1,708 Cr | -1,692 Cr | -68 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -3,220 Cr | -2,573 Cr | 3,581 Cr | 5,535 Cr | 517 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 22.4% | 27.2% | 15.9% | 21.2% | 12.0% | 11.3% | 17.8% | 18.4% |
| ROE % | 7.4% | 9.8% | 6.1% | 10.1% | 5.3% | 3.7% | 8.0% | 10.6% |
| Debtor days | 70 | 34 | 57 | 49 | 135 | 44 | 54 | 127 |
| Inventory days | 0 | — | 0 | — | 11 | 11 | 11 | 11 |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 70 | 34 | 57 | 49 | 147 | 55 | 65 | 139 |
| Debt / equity | 0.83 | 0.63 | 0.55 | 0.50 | 0.72 | 0.61 | 0.27 | 0.24 |
| Current ratio | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | 1.29 | 1.40 | 1.39 | 1.54 | 2.55 | 1.56 | 0.93 | 0.83 |
Compare with peers
Loading peers…