Key metrics
Price as of 2026-07-17
Stock price
₹16.87
Market cap
11,562 Cr
Stock P/E
65.6
P/B
0.91
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,708 Cr | 3,058 Cr | 5,248 Cr | 6,763 Cr | 1,755 Cr | 2,981 Cr | 1,140 Cr | 1,341 Cr | 1,583 Cr | 1,438 Cr | 1,156 Cr | 1,386 Cr |
| Operating expenses (approx.) | 1,180 Cr | 2,189 Cr | 3,858 Cr | 4,599 Cr | 940 Cr | 1,702 Cr | 734 Cr | 927 Cr | 934 Cr | 927 Cr | 926 Cr | 1,181 Cr |
| EBITDA | 528 Cr | 869 Cr | 1,390 Cr | 2,164 Cr | 814 Cr | 1,279 Cr | 406 Cr | 414 Cr | 649 Cr | 511 Cr | 229 Cr | 206 Cr |
| OPM % | 30.9% | 28.4% | 26.5% | 32.0% | 46.4% | 42.9% | 35.6% | 30.9% | 41.0% | 35.5% | 19.9% | 14.8% |
| Other income | 7 Cr | 16 Cr | 40 Cr | 389 Cr | 24 Cr | 103 Cr | 116 Cr | 26 Cr | 48 Cr | 40 Cr | 56 Cr | 84 Cr |
| Interest | 119 Cr | 236 Cr | 341 Cr | 449 Cr | 109 Cr | 219 Cr | 97 Cr | 97 Cr | 97 Cr | 100 Cr | 91 Cr | 87 Cr |
| Depreciation | 115 Cr | 232 Cr | 349 Cr | 465 Cr | 118 Cr | 238 Cr | 116 Cr | 116 Cr | 117 Cr | 119 Cr | 119 Cr | 117 Cr |
| Profit before tax | 294 Cr | 402 Cr | 701 Cr | 1,249 Cr | 588 Cr | 822 Cr | 193 Cr | 201 Cr | 435 Cr | 292 Cr | 19 Cr | 2 Cr |
| Tax % | 34.8% | 35.2% | 38.2% | 18.2% | 40.7% | 35.4% | 34.2% | 22.5% | 36.0% | 37.6% | 79.8% | 775.3% |
| Net profit | 192 Cr | 260 Cr | 433 Cr | 1,022 Cr | 349 Cr | 531 Cr | 127 Cr | 156 Cr | 278 Cr | 182 Cr | 4 Cr | -13 Cr |
| EPS (₹) | ₹0.18 | ₹0.24 | ₹0.40 | ₹1.09 | ₹0.40 | ₹0.60 | ₹0.14 | ₹0.15 | ₹0.31 | ₹0.20 | ₹0.00 | ₹-0.02 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,892 Cr | 3,443 Cr | 3,302 Cr | 4,625 Cr | 5,787 Cr | 6,763 Cr | 5,462 Cr | 5,563 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,397 Cr | 3,533 Cr | 1,906 Cr | 3,277 Cr | 4,673 Cr | 4,988 Cr | 3,362 Cr | 3,968 Cr | Sign in for TTM |
| EBITDA | 1,495 Cr | -90 Cr | 1,396 Cr | 1,348 Cr | 1,114 Cr | 1,775 Cr | 2,100 Cr | 1,595 Cr | Sign in for TTM |
| OPM % | 38.4% | -2.6% | 42.3% | 29.1% | 19.2% | 26.2% | 38.4% | 28.7% | Sign in for TTM |
| Other income | 113 Cr | 66 Cr | 127 Cr | 235 Cr | 135 Cr | 389 Cr | 245 Cr | 228 Cr | Sign in for TTM |
| Interest | 1,474 Cr | 686 Cr | 579 Cr | 556 Cr | 560 Cr | 449 Cr | 414 Cr | 375 Cr | Sign in for TTM |
| Depreciation | 528 Cr | 533 Cr | 480 Cr | 481 Cr | 464 Cr | 465 Cr | 470 Cr | 473 Cr | Sign in for TTM |
| Profit before tax | -507 Cr | -1,308 Cr | 337 Cr | 310 Cr | 225 Cr | 1,249 Cr | 1,216 Cr | 747 Cr | Sign in for TTM |
| Tax % | 29.6% | -63.4% | 32.7% | 65.4% | 75.4% | 18.2% | 33.1% | 39.7% | Sign in for TTM |
| Net profit | -357 Cr | -2,147 Cr | 281 Cr | 107 Cr | 55 Cr | 1,022 Cr | 814 Cr | 451 Cr | Sign in for TTM |
| EPS (₹) | ₹-0.62 | ₹-3.01 | ₹0.25 | ₹0.10 | ₹0.05 | ₹1.09 | ₹0.89 | ₹0.49 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 5,996 Cr | 6,840 Cr | 6,853 Cr | 6,853 Cr | 6,853 Cr | 6,853 Cr | 6,853 Cr | 6,853 Cr |
| Reserves | 1,388 Cr | -647 Cr | -377 Cr | -270 Cr | 3,592 Cr | 809 Cr | 1,622 Cr | 2,073 Cr |
| Borrowings | 8,687 Cr | — | — | — | 4,754 Cr | 4,242 Cr | 523 Cr | 505 Cr |
| Other liabilities | 6,293 Cr | 1,09,781 Cr | 10,517 Cr | 10,763 Cr | 2,107 Cr | 1,594 Cr | 4,981 Cr | 4,720 Cr |
| Total liabilities | 23,969 Cr | 1,15,974 Cr | 16,994 Cr | 17,347 Cr | 17,307 Cr | 17,303 Cr | 17,786 Cr | 17,958 Cr |
| Fixed assets (net) | 14,807 Cr | — | — | — | 13,234 Cr | 12,871 Cr | 12,576 Cr | 12,175 Cr |
| CWIP | 131 Cr | — | — | — | 380 Cr | 194 Cr | 183 Cr | 184 Cr |
| Investments | 4,725 Cr | — | — | — | 191 Cr | 525 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 4,490 Cr | — | — | — | 3,068 Cr | 3,254 Cr | 3,817 Cr | 4,192 Cr |
| Total assets | 23,969 Cr | 1,15,974 Cr | 16,994 Cr | 17,347 Cr | 17,307 Cr | 17,303 Cr | 17,786 Cr | 17,958 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 845 Cr | 767 Cr | 1,927 Cr | 1,714 Cr | 1,301 Cr |
| Cash from investing | — | — | — | -113 Cr | 109 Cr | -991 Cr | 39 Cr | -676 Cr |
| Cash from financing | — | — | — | -711 Cr | -880 Cr | -964 Cr | -892 Cr | -762 Cr |
| Net cash flow | — | — | — | 22 Cr | -3 Cr | -28 Cr | 862 Cr | -138 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 845 Cr | 768 Cr | 1,729 Cr | 1,714 Cr | 1,293 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.1% | -10.0% | 14.1% | 13.2% | 4.3% | 8.3% | 12.7% | 8.5% |
| ROE % | -5.1% | -34.9% | 3.5% | 1.6% | 0.5% | 8.9% | 6.6% | 3.5% |
| Debtor days | 48 | — | — | — | 73 | 64 | — | — |
| Inventory days | 27 | — | — | — | 60 | 48 | 65 | 49 |
| Days payable | 47 | — | — | — | 35 | 0 | — | — |
| Cash conversion cycle | 27 | — | — | — | 98 | 112 | 65 | 49 |
| Debt / equity | 0.01 | 0.01 | 0.01 | 0.00 | 0.46 | 0.37 | 0.04 | 0.04 |
| Current ratio | 0.60 | — | — | — | 1.19 | 1.82 | 2.41 | 2.70 |
| Net debt / EBITDA | 0.00 | — | 0.00 | 0.00 | 4.22 | 2.37 | -0.18 | -0.16 |
Compare with peers
Loading peers…