Key metrics
Price as of 2026-07-17
Stock price
₹737.50
Market cap
60,766 Cr
Stock P/E
18.4
P/B
3.06
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,184 Cr | 19,981 Cr | 29,108 Cr | 38,562 Cr | 9,430 Cr | 19,207 Cr | 9,907 Cr | 10,198 Cr | 10,207 Cr | 10,893 Cr | 10,518 Cr | 11,337 Cr |
| Operating expenses (approx.) | 8,916 Cr | 17,342 Cr | 25,171 Cr | 33,537 Cr | 8,169 Cr | 16,712 Cr | 8,615 Cr | 9,079 Cr | 8,842 Cr | 9,412 Cr | 9,032 Cr | 9,798 Cr |
| EBITDA | 1,268 Cr | 2,639 Cr | 3,937 Cr | 5,026 Cr | 1,261 Cr | 2,495 Cr | 1,292 Cr | 1,120 Cr | 1,365 Cr | 1,481 Cr | 1,485 Cr | 1,539 Cr |
| OPM % | 12.5% | 13.2% | 13.5% | 13.0% | 13.4% | 13.0% | 13.0% | 11.0% | 13.4% | 13.6% | 14.1% | 13.6% |
| Other income | 43 Cr | 75 Cr | 114 Cr | 169 Cr | 51 Cr | 98 Cr | 99 Cr | 94 Cr | 69 Cr | 90 Cr | 102 Cr | 91 Cr |
| Interest | 100 Cr | 255 Cr | 401 Cr | 554 Cr | 143 Cr | 301 Cr | 161 Cr | 150 Cr | 144 Cr | 141 Cr | 134 Cr | 149 Cr |
| Depreciation | 188 Cr | 410 Cr | 645 Cr | 879 Cr | 232 Cr | 473 Cr | 242 Cr | 241 Cr | 252 Cr | 262 Cr | 269 Cr | 278 Cr |
| Profit before tax | 981 Cr | 1,974 Cr | 2,891 Cr | 3,592 Cr | 886 Cr | 1,720 Cr | 890 Cr | 729 Cr | 969 Cr | 1,078 Cr | 1,082 Cr | 1,112 Cr |
| Tax % | 24.8% | 23.9% | 24.1% | 25.0% | 27.1% | 27.0% | 26.5% | 19.0% | 26.3% | 25.1% | 23.5% | 25.0% |
| Net profit | 738 Cr | 1,502 Cr | 2,193 Cr | 2,693 Cr | 646 Cr | 1,255 Cr | 654 Cr | 590 Cr | 715 Cr | 808 Cr | 828 Cr | 834 Cr |
| EPS (₹) | ₹9.06 | ₹18.46 | ₹26.87 | ₹32.95 | ₹7.87 | ₹15.29 | ₹7.95 | ₹7.18 | ₹8.67 | ₹9.80 | ₹10.06 | ₹10.24 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 13,557 Cr | 12,951 Cr | 12,188 Cr | 21,223 Cr | 35,697 Cr | 38,562 Cr | 39,312 Cr | 42,955 Cr | Sign in for TTM |
| Operating expenses (approx.) | 12,380 Cr | 11,767 Cr | 10,616 Cr | 18,078 Cr | 32,001 Cr | 33,706 Cr | 34,405 Cr | 37,084 Cr | Sign in for TTM |
| EBITDA | 1,177 Cr | 1,184 Cr | 1,573 Cr | 3,146 Cr | 3,696 Cr | 4,857 Cr | 4,907 Cr | 5,870 Cr | Sign in for TTM |
| OPM % | 8.7% | 9.1% | 12.9% | 14.8% | 10.4% | 12.6% | 12.5% | 13.7% | Sign in for TTM |
| Other income | 33 Cr | 40 Cr | 41 Cr | 56 Cr | 126 Cr | 169 Cr | 291 Cr | 351 Cr | Sign in for TTM |
| Interest | 637 Cr | 586 Cr | 480 Cr | 332 Cr | 325 Cr | 554 Cr | 612 Cr | 568 Cr | Sign in for TTM |
| Depreciation | 352 Cr | 425 Cr | 403 Cr | 371 Cr | 724 Cr | 879 Cr | 956 Cr | 1,060 Cr | Sign in for TTM |
| Profit before tax | 222 Cr | 173 Cr | 690 Cr | 2,442 Cr | 2,774 Cr | 3,592 Cr | 3,339 Cr | 4,242 Cr | Sign in for TTM |
| Tax % | 34.5% | 53.5% | 39.2% | 21.8% | 24.9% | 25.0% | 25.1% | 24.9% | Sign in for TTM |
| Net profit | 145 Cr | 73 Cr | 419 Cr | 1,909 Cr | 2,084 Cr | 2,693 Cr | 2,500 Cr | 3,185 Cr | Sign in for TTM |
| EPS (₹) | ₹2.97 | ₹1.48 | ₹8.60 | ₹37.81 | ₹25.68 | ₹32.95 | ₹30.42 | ₹38.76 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 10.6% | 9.8% | 7.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 96 Cr | 97 Cr | 97 Cr | 105 Cr | 165 Cr | 165 Cr | 165 Cr | 165 Cr |
| Reserves | 2,495 Cr | 2,620 Cr | 3,108 Cr | 5,081 Cr | 11,766 Cr | 14,193 Cr | 16,523 Cr | 19,626 Cr |
| Borrowings | 3,896 Cr | 3,113 Cr | 2,865 Cr | 2,794 Cr | 3,871 Cr | 5,948 Cr | 1,978 Cr | 2,406 Cr |
| Other liabilities | 4,216 Cr | 4,338 Cr | 4,247 Cr | 6,073 Cr | 11,301 Cr | 10,495 Cr | 17,472 Cr | 18,416 Cr |
| Total liabilities | 10,715 Cr | 10,108 Cr | 10,265 Cr | 13,803 Cr | 27,140 Cr | 30,817 Cr | 36,158 Cr | 40,704 Cr |
| Fixed assets (net) | 6,315 Cr | 5,938 Cr | 5,653 Cr | 5,410 Cr | 8,546 Cr | 11,395 Cr | 12,433 Cr | 15,545 Cr |
| CWIP | 24 Cr | 9 Cr | 49 Cr | 343 Cr | 761 Cr | 1,085 Cr | 1,770 Cr | 1,790 Cr |
| Investments | 177 Cr | 489 Cr | 491 Cr | 566 Cr | 413 Cr | 382 Cr | 333 Cr | 367 Cr |
| Other assets | 3,788 Cr | 3,463 Cr | 3,821 Cr | 6,727 Cr | 15,112 Cr | 14,789 Cr | 17,062 Cr | 17,774 Cr |
| Total assets | 10,715 Cr | 10,108 Cr | 10,265 Cr | 13,803 Cr | 27,140 Cr | 30,817 Cr | 36,158 Cr | 40,704 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,083 Cr | 3,096 Cr | 4,818 Cr | 4,718 Cr | 3,395 Cr |
| Cash from investing | — | — | — | -783 Cr | -2,482 Cr | -3,340 Cr | -3,439 Cr | -3,506 Cr |
| Cash from financing | — | — | — | -163 Cr | -386 Cr | -829 Cr | -1,882 Cr | -112 Cr |
| Net cash flow | — | — | — | 137 Cr | 228 Cr | 649 Cr | -603 Cr | -223 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 318 Cr | 1,440 Cr | 3,343 Cr | 2,833 Cr | 737 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 12.7% | 27.9% | 36.5% | 53.5% | 18.8% | 19.6% | 21.1% | 21.6% |
| ROE % | 5.5% | 2.6% | 13.1% | 36.3% | 17.7% | 18.9% | 15.0% | 16.1% |
| Debtor days | 25 | 23 | 31 | 41 | 37 | 27 | — | — |
| Inventory days | 101 | 111 | 123 | 90 | 123 | 113 | 130 | 124 |
| Days payable | 104 | 116 | 124 | 94 | 114 | 99 | — | — |
| Cash conversion cycle | 22 | 18 | 30 | 37 | 46 | 41 | 130 | 124 |
| Debt / equity | 1.50 | 1.17 | 0.91 | 0.57 | 0.32 | 0.41 | 0.12 | 0.12 |
| Current ratio | 0.85 | 0.85 | 1.04 | 1.04 | 1.38 | 1.47 | 1.26 | 1.24 |
| Net debt / EBITDA | 3.28 | 0.00 | 0.00 | 0.00 | 0.92 | 0.97 | 0.27 | 0.34 |
Compare with peers
Loading peers…