Key metrics
Price as of 2026-07-17
Stock price
₹3034.10
Market cap
13,817 Cr
Stock P/E
7.0
P/B
5.64
Dividend yield
6.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023Standalone only | Sept 2023 | Dec 2023Standalone only | Mar 2024 | Jun 2024Standalone only | Sept 2024 | Dec 2024Standalone only | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 999 Cr | 1,955 Cr | 2,988 Cr | 3,962 Cr | 1,036 Cr | 2,019 Cr | 3,069 Cr | 1,022 Cr | 995 Cr | 835 Cr | 908 Cr | 883 Cr |
| Operating expenses (approx.) | 829 Cr | 1,634 Cr | 2,492 Cr | 3,294 Cr | 858 Cr | 1,685 Cr | 2,562 Cr | 860 Cr | 861 Cr | -1,150 Cr | 800 Cr | 689 Cr |
| EBITDA | 170 Cr | 321 Cr | 496 Cr | 668 Cr | 179 Cr | 334 Cr | 507 Cr | 162 Cr | 134 Cr | 1,985 Cr | 108 Cr | 194 Cr |
| OPM % | 17.0% | 16.4% | 16.6% | 16.9% | 17.2% | 16.5% | 16.5% | 15.9% | 13.5% | 237.7% | 11.9% | 22.0% |
| Other income | 8 Cr | 17 Cr | 26 Cr | 36 Cr | 10 Cr | 19 Cr | 25 Cr | 3 Cr | 9 Cr | 8 Cr | 15 Cr | 67 Cr |
| Interest | 3 Cr | 6 Cr | 9 Cr | 12 Cr | 2 Cr | 4 Cr | 7 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 4 Cr |
| Depreciation | 19 Cr | 40 Cr | 60 Cr | 82 Cr | 22 Cr | 44 Cr | 67 Cr | 22 Cr | 18 Cr | 18 Cr | 19 Cr | 20 Cr |
| Profit before tax | 148 Cr | 274 Cr | 426 Cr | 573 Cr | 154 Cr | 286 Cr | 432 Cr | 138 Cr | 122 Cr | 1,972 Cr | 101 Cr | 170 Cr |
| Tax % | 25.5% | 25.6% | 25.4% | 25.6% | 25.7% | 25.7% | 25.7% | 21.2% | 25.7% | 14.7% | 26.6% | 25.9% |
| Net profit | 110 Cr | 204 Cr | 318 Cr | 427 Cr | 115 Cr | 212 Cr | 321 Cr | 108 Cr | 91 Cr | 1,683 Cr | 74 Cr | 126 Cr |
| EPS (₹) | ₹24.12 | ₹44.82 | ₹69.81 | ₹93.68 | ₹25.17 | ₹46.66 | ₹70.51 | ₹23.80 | ₹19.98 | ₹369.51 | ₹16.32 | ₹27.60 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,918 Cr | 2,662 Cr | 2,421 Cr | 3,149 Cr | 3,802 Cr | 3,962 Cr | 4,091 Cr | 3,599 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,533 Cr | 2,288 Cr | 2,057 Cr | 2,691 Cr | 3,277 Cr | 3,330 Cr | 3,422 Cr | 1,146 Cr | Sign in for TTM |
| EBITDA | 385 Cr | 374 Cr | 364 Cr | 457 Cr | 525 Cr | 632 Cr | 669 Cr | 2,453 Cr | Sign in for TTM |
| OPM % | 13.2% | 14.0% | 15.0% | 14.5% | 13.8% | 16.0% | 16.4% | 68.1% | Sign in for TTM |
| Other income | 42 Cr | 38 Cr | 23 Cr | 23 Cr | 27 Cr | 36 Cr | 28 Cr | 98 Cr | Sign in for TTM |
| Interest | 4 Cr | 9 Cr | 10 Cr | 14 Cr | 14 Cr | 12 Cr | 10 Cr | 12 Cr | Sign in for TTM |
| Depreciation | 65 Cr | 79 Cr | 76 Cr | 76 Cr | 82 Cr | 82 Cr | 89 Cr | 75 Cr | Sign in for TTM |
| Profit before tax | 316 Cr | 323 Cr | 278 Cr | 367 Cr | 456 Cr | 573 Cr | 570 Cr | 2,365 Cr | Sign in for TTM |
| Tax % | 33.1% | 26.5% | 25.4% | 20.9% | 26.5% | 25.6% | 24.6% | 16.6% | Sign in for TTM |
| Net profit | 211 Cr | 237 Cr | 208 Cr | 290 Cr | 335 Cr | 427 Cr | 429 Cr | 1,974 Cr | Sign in for TTM |
| EPS (₹) | ₹45.96 | ₹52.13 | ₹45.60 | ₹63.70 | ₹73.58 | ₹93.67 | ₹94.31 | ₹433.42 | Sign in for TTM |
| Dividend payout % | — | — | — | 109.9% | 81.5% | 96.1% | 100.7% | 42.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 46 Cr | 46 Cr | 46 Cr | 46 Cr | 46 Cr | 46 Cr | 46 Cr | 46 Cr |
| Reserves | 0.0000 Cr | 1,191 Cr | 1,241 Cr | 1,212 Cr | 1,269 Cr | 1,283 Cr | 1,283 Cr | 2,405 Cr |
| Borrowings | — | — | — | — | — | — | — | — |
| Other liabilities | 2,052 Cr | 1,088 Cr | 1,242 Cr | 1,332 Cr | 1,424 Cr | 1,574 Cr | 1,573 Cr | 1,344 Cr |
| Total liabilities | 2,098 Cr | 2,326 Cr | 2,529 Cr | 2,591 Cr | 2,739 Cr | 2,904 Cr | 2,903 Cr | 3,795 Cr |
| Fixed assets (net) | — | 566 Cr | 537 Cr | 515 Cr | 507 Cr | 523 Cr | 479 Cr | 461 Cr |
| CWIP | — | 16 Cr | 17 Cr | 42 Cr | 73 Cr | 119 Cr | 67 Cr | 49 Cr |
| Investments | — | 84 Cr | 0.54 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.10 Cr | 0.0000 Cr |
| Other assets | — | 1,552 Cr | 1,749 Cr | 1,760 Cr | 1,868 Cr | 1,922 Cr | 1,672 Cr | 1,787 Cr |
| Total assets | 2,098 Cr | 2,326 Cr | 2,529 Cr | 2,591 Cr | 2,739 Cr | 2,904 Cr | 2,903 Cr | 3,795 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 121 Cr | 486 Cr | 485 Cr | 311 Cr | 93 Cr |
| Cash from investing | — | — | — | 230 Cr | -15 Cr | -86 Cr | 123 Cr | 804 Cr |
| Cash from financing | — | — | — | -346 Cr | -302 Cr | -439 Cr | -460 Cr | -875 Cr |
| Net cash flow | — | — | — | 6 Cr | 170 Cr | -41 Cr | -26 Cr | 22 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 58 Cr | 382 Cr | 367 Cr | 204 Cr | 46 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 702.7% | 23.8% | 22.4% | 30.3% | 33.6% | 41.3% | 43.6% | 97.0% |
| ROE % | 0.0% | 19.2% | 16.1% | 23.1% | 25.5% | 32.1% | 32.3% | 80.5% |
| Debtor days | — | 54 | 62 | 57 | 53 | 53 | — | — |
| Inventory days | — | 129 | 152 | 136 | 105 | 111 | 102 | 111 |
| Days payable | — | 206 | 249 | 173 | 156 | 181 | — | — |
| Cash conversion cycle | — | -22 | -35 | 20 | 1 | -17 | 102 | 111 |
| Debt / equity | — | 0.00 | — | — | — | — | — | — |
| Current ratio | — | 1.64 | 1.60 | 1.49 | 1.48 | 1.35 | 1.22 | 1.56 |
| Net debt / EBITDA | 0.00 | -0.68 | 0.00 | 0.00 | -0.60 | -0.43 | -0.37 | -0.11 |
Compare with peers
Loading peers…