Key metrics
Price as of 2026-07-17
Stock price
₹1237.30
Market cap
3,02,083 Cr
Stock P/E
10.5
P/B
2.86
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 44,584 Cr | 41,940 Cr | 46,269 Cr | 42,943 Cr | 39,684 Cr | 41,378 Cr | 44,819 Cr | 43,147 Cr | 45,152 Cr | 45,991 Cr | 51,180 Cr | 47,364 Cr |
| Operating expenses (approx.) | 36,698 Cr | 34,760 Cr | 40,145 Cr | 37,433 Cr | 34,247 Cr | 35,799 Cr | 38,441 Cr | 35,571 Cr | 38,037 Cr | 39,495 Cr | 42,546 Cr | 37,981 Cr |
| EBITDA | 7,886 Cr | 7,180 Cr | 6,124 Cr | 5,510 Cr | 5,437 Cr | 5,579 Cr | 6,378 Cr | 7,576 Cr | 7,115 Cr | 6,496 Cr | 8,634 Cr | 9,383 Cr |
| OPM % | 17.7% | 17.1% | 13.2% | 12.8% | 13.7% | 13.5% | 14.2% | 17.6% | 15.8% | 14.1% | 16.9% | 19.8% |
| Other income | 237 Cr | 194 Cr | 242 Cr | 164 Cr | 153 Cr | 147 Cr | 230 Cr | 350 Cr | 284 Cr | 273 Cr | 341 Cr | 724 Cr |
| Interest | 2,084 Cr | 1,996 Cr | 2,062 Cr | 2,073 Cr | 2,130 Cr | 2,115 Cr | 2,094 Cr | 2,217 Cr | 2,413 Cr | 2,304 Cr | 2,168 Cr | 1,712 Cr |
| Depreciation | 2,019 Cr | 2,059 Cr | 2,194 Cr | 2,209 Cr | 2,267 Cr | 2,336 Cr | 2,497 Cr | 2,537 Cr | 2,554 Cr | 2,362 Cr | 2,148 Cr | 2,137 Cr |
| Profit before tax | 4,609 Cr | 3,319 Cr | 2,110 Cr | 1,392 Cr | 851 Cr | 1,172 Cr | 1,973 Cr | 3,172 Cr | 2,432 Cr | 1,574 Cr | 22,547 Cr | 6,258 Cr |
| Tax % | 39.3% | 25.7% | 32.7% | 36.9% | 45.2% | 39.2% | 11.6% | 27.2% | 28.7% | -60.5% | 13.9% | 23.4% |
| Net profit | 2,773 Cr | 2,450 Cr | 1,322 Cr | 867 Cr | 404 Cr | 719 Cr | 1,501 Cr | 2,209 Cr | 1,646 Cr | 2,410 Cr | 19,243 Cr | 4,696 Cr |
| EPS (₹) | ₹11.38 | ₹9.92 | ₹5.33 | ₹3.47 | ₹1.80 | ₹2.94 | ₹6.15 | ₹8.95 | ₹6.66 | ₹8.76 | ₹67.07 | ₹19.05 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 84,757 Cr | 73,326 Cr | 79,839 Cr | 1,46,371 Cr | 1,65,960 Cr | 1,75,006 Cr | 1,68,824 Cr | 1,85,470 Cr | Sign in for TTM |
| Operating expenses (approx.) | 65,805 Cr | 61,453 Cr | 59,698 Cr | 1,07,364 Cr | 1,47,413 Cr | 1,46,770 Cr | 1,45,920 Cr | 1,55,649 Cr | Sign in for TTM |
| EBITDA | 18,952 Cr | 11,873 Cr | 20,141 Cr | 39,007 Cr | 18,547 Cr | 28,236 Cr | 22,904 Cr | 29,821 Cr | Sign in for TTM |
| OPM % | 22.4% | 16.2% | 25.2% | 26.6% | 11.2% | 16.1% | 13.6% | 16.1% | Sign in for TTM |
| Other income | 204 Cr | 546 Cr | 592 Cr | 1,531 Cr | 1,030 Cr | 1,004 Cr | 694 Cr | 1,248 Cr | Sign in for TTM |
| Interest | 3,917 Cr | 4,265 Cr | 3,957 Cr | 4,968 Cr | 6,902 Cr | 8,105 Cr | 8,412 Cr | 9,102 Cr | Sign in for TTM |
| Depreciation | 4,041 Cr | 4,246 Cr | 4,679 Cr | 6,001 Cr | 7,474 Cr | 8,172 Cr | 9,309 Cr | 9,601 Cr | Sign in for TTM |
| Profit before tax | 11,198 Cr | 3,103 Cr | 12,014 Cr | 28,828 Cr | 5,792 Cr | 13,552 Cr | 5,388 Cr | 29,725 Cr | Sign in for TTM |
| Tax % | 32.5% | -29.2% | 34.5% | 30.6% | 26.2% | 32.5% | 29.4% | 12.6% | Sign in for TTM |
| Net profit | 7,524 Cr | 3,919 Cr | 7,873 Cr | 20,938 Cr | 4,139 Cr | 8,973 Cr | 3,491 Cr | 25,508 Cr | Sign in for TTM |
| EPS (₹) | ₹31.77 | ₹16.78 | ₹32.91 | ₹85.96 | ₹17.25 | ₹36.34 | ₹14.36 | ₹91.43 | Sign in for TTM |
| Dividend payout % | — | — | — | 7.5% | 101.3% | 9.2% | 51.1% | 2.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 240 Cr | 240 Cr | 241 Cr | 240 Cr | 301 Cr | 305 Cr | 305 Cr | 305 Cr |
| Reserves | 34,494 Cr | 36,298 Cr | 46,462 Cr | 66,996 Cr | 65,394 Cr | 77,364 Cr | 79,191 Cr | 99,748 Cr |
| Borrowings | — | — | — | — | 78,572 Cr | 85,575 Cr | 95,957 Cr | 95,532 Cr |
| Other liabilities | — | — | — | — | 65,467 Cr | 62,847 Cr | 63,119 Cr | 68,669 Cr |
| Total liabilities | — | — | — | — | 2,11,078 Cr | 2,28,198 Cr | 2,40,742 Cr | 2,69,676 Cr |
| Fixed assets (net) | — | — | — | — | 97,699 Cr | 1,05,123 Cr | 1,16,814 Cr | 1,09,532 Cr |
| CWIP | — | — | — | — | 21,921 Cr | 29,216 Cr | 20,478 Cr | 21,892 Cr |
| Investments | — | — | — | — | 10,254 Cr | 7,246 Cr | 15,217 Cr | 10,218 Cr |
| Other assets | — | — | — | — | 68,863 Cr | 64,537 Cr | 70,709 Cr | 1,03,444 Cr |
| Total assets | — | — | — | — | 2,11,078 Cr | 2,28,198 Cr | 2,40,742 Cr | 2,69,676 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 26,270 Cr | 23,323 Cr | 12,078 Cr | 20,899 Cr | 25,152 Cr |
| Cash from investing | — | — | — | -14,745 Cr | -10,711 Cr | -14,638 Cr | -16,997 Cr | 18,602 Cr |
| Cash from financing | — | — | — | -14,657 Cr | -5,977 Cr | -4,827 Cr | -262 Cr | -16,111 Cr |
| Net cash flow | — | — | — | -3,132 Cr | 6,635 Cr | -7,387 Cr | 3,640 Cr | 27,643 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 16,179 Cr | 8,999 Cr | -3,723 Cr | 8,205 Cr | 10,498 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 42.9% | 20.9% | 33.1% | 49.1% | 7.6% | 12.1% | 7.7% | 10.1% |
| ROE % | 22.0% | 11.0% | 16.9% | 30.7% | 6.2% | 11.0% | 4.3% | 21.2% |
| Debtor days | — | — | — | — | 16 | 16 | 18 | 22 |
| Inventory days | — | — | — | — | 128 | 147 | 144 | 134 |
| Days payable | — | — | — | — | 147 | 130 | 134 | 60 |
| Cash conversion cycle | — | — | — | — | -4 | 33 | 28 | 96 |
| Debt / equity | — | — | 0.01 | 0.01 | 1.20 | 1.10 | 1.21 | 0.95 |
| Current ratio | — | — | — | — | 0.97 | 0.98 | 1.17 | 1.49 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 3.40 | 2.75 | 3.68 | 1.89 |
Compare with peers
Loading peers…