Key metrics
Price as of 2026-07-17
Stock price
₹74.70
Market cap
2,936 Cr
Stock P/E
26.0
P/B
1.93
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 505 Cr | 1,007 Cr | 1,574 Cr | 2,040 Cr | 515 Cr | 995 Cr | 451 Cr | 469 Cr | 544 Cr | 429 Cr | 471 Cr | 693 Cr |
| Operating expenses (approx.) | 469 Cr | 930 Cr | 1,454 Cr | 1,879 Cr | 472 Cr | 913 Cr | 414 Cr | 443 Cr | 515 Cr | 393 Cr | 428 Cr | 634 Cr |
| EBITDA | 36 Cr | 77 Cr | 120 Cr | 161 Cr | 44 Cr | 82 Cr | 37 Cr | 27 Cr | 29 Cr | 37 Cr | 42 Cr | 59 Cr |
| OPM % | 7.2% | 7.6% | 7.6% | 7.9% | 8.5% | 8.2% | 8.2% | 5.7% | 5.4% | 8.5% | 9.0% | 8.5% |
| Other income | 0.77 Cr | 4 Cr | 5 Cr | 9 Cr | 4 Cr | 12 Cr | 2 Cr | 9 Cr | 6 Cr | 2 Cr | 4 Cr | 1 Cr |
| Interest | 1 Cr | 3 Cr | 4 Cr | 5 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 3 Cr | 1 Cr | 3 Cr | 4 Cr |
| Depreciation | 1 Cr | 3 Cr | 4 Cr | 6 Cr | 2 Cr | 4 Cr | 2 Cr | 3 Cr | 4 Cr | 5 Cr | 6 Cr | 5 Cr |
| Profit before tax | 34 Cr | 72 Cr | 112 Cr | 150 Cr | 41 Cr | 76 Cr | 34 Cr | 22 Cr | 22 Cr | 31 Cr | 33 Cr | 50 Cr |
| Tax % | 25.2% | 25.7% | 25.5% | 24.8% | 24.6% | 24.5% | 26.0% | 24.8% | 24.4% | 27.8% | 19.9% | 23.6% |
| Net profit | 25 Cr | 53 Cr | 83 Cr | 113 Cr | 31 Cr | 57 Cr | 25 Cr | 17 Cr | 17 Cr | 22 Cr | 26 Cr | 38 Cr |
| EPS (₹) | ₹3.00 | ₹3.15 | ₹4.92 | ₹6.63 | ₹1.73 | ₹3.00 | ₹0.63 | ₹0.43 | ₹0.42 | ₹0.56 | ₹0.67 | ₹0.96 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 976 Cr | 1,550 Cr | 2,040 Cr | 1,916 Cr | 2,136 Cr | Sign in for TTM |
| Operating expenses (approx.) | 903 Cr | 1,422 Cr | 1,888 Cr | 1,771 Cr | 1,969 Cr | Sign in for TTM |
| EBITDA | 73 Cr | 128 Cr | 152 Cr | 145 Cr | 167 Cr | Sign in for TTM |
| OPM % | 7.4% | 8.3% | 7.5% | 7.6% | 7.8% | Sign in for TTM |
| Other income | 4 Cr | 5 Cr | 9 Cr | 22 Cr | 13 Cr | Sign in for TTM |
| Interest | 6 Cr | 6 Cr | 5 Cr | 5 Cr | 11 Cr | Sign in for TTM |
| Depreciation | 2 Cr | 4 Cr | 6 Cr | 9 Cr | 21 Cr | Sign in for TTM |
| Profit before tax | 68 Cr | 123 Cr | 150 Cr | 132 Cr | 135 Cr | Sign in for TTM |
| Tax % | 25.9% | 26.5% | 24.8% | 24.9% | 23.8% | Sign in for TTM |
| Net profit | 50 Cr | 90 Cr | 113 Cr | 99 Cr | 103 Cr | Sign in for TTM |
| EPS (₹) | ₹8.45 | ₹10.69 | ₹6.63 | ₹2.60 | ₹2.62 | Sign in for TTM |
| Dividend payout % | 4.2% | 0.0% | 1.5% | 4.8% | 2.4% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 12 Cr | 17 Cr | 35 Cr | 39 Cr | 39 Cr |
| Reserves | 146 Cr | 390 Cr | 739 Cr | 1,179 Cr | 1,482 Cr |
| Borrowings | 78 Cr | 53 Cr | 20 Cr | 66 Cr | 214 Cr |
| Other liabilities | 41 Cr | 104 Cr | 49 Cr | 55 Cr | 260 Cr |
| Total liabilities | 276 Cr | 563 Cr | 843 Cr | 1,339 Cr | 1,996 Cr |
| Fixed assets (net) | 42 Cr | 65 Cr | 111 Cr | 218 Cr | 501 Cr |
| CWIP | 3 Cr | 4 Cr | 6 Cr | 66 Cr | 159 Cr |
| Investments | 12 Cr | 16 Cr | 6 Cr | 10 Cr | 23 Cr |
| Other assets | 219 Cr | 512 Cr | 701 Cr | 1,064 Cr | 1,441 Cr |
| Total assets | 276 Cr | 563 Cr | 843 Cr | 1,339 Cr | 1,996 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 10 Cr | 5 Cr | -22 Cr | -246 Cr | -67 Cr |
| Cash from investing | -30 Cr | 21 Cr | -96 Cr | -188 Cr | -142 Cr |
| Cash from financing | 20 Cr | 24 Cr | 169 Cr | 407 Cr | 170 Cr |
| Net cash flow | -0.12 Cr | 50 Cr | 51 Cr | -27 Cr | -40 Cr |
| Free cash flow (OCF − Capex) | -10 Cr | 24 Cr | -125 Cr | -424 Cr | -213 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 29.9% | 27.0% | 18.4% | 10.6% | 8.4% |
| ROE % | 31.8% | 22.1% | 14.6% | 8.1% | 6.5% |
| Debtor days | 36 | 33 | 34 | — | — |
| Inventory days | 37 | 45 | 32 | 52 | 58 |
| Days payable | 8 | 8 | 5 | — | — |
| Cash conversion cycle | 65 | 70 | 62 | 52 | 58 |
| Debt / equity | 0.50 | 0.13 | 0.03 | 0.05 | 0.14 |
| Current ratio | 2.00 | 3.26 | 10.18 | 9.47 | 3.22 |
| Net debt / EBITDA | 1.08 | 0.02 | -0.53 | -0.06 | 1.07 |
Compare with peers
Loading peers…