Key metrics

Price as of 2026-07-17

Stock price
₹1022.60
Market cap
16,157 Cr
Stock P/E
46.1
P/B
2.28
Dividend yield
0.5%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales1,587 Cr3,267 Cr4,944 Cr6,703 Cr1,732 Cr3,484 Cr1,822 Cr1,929 Cr1,901 Cr1,966 Cr2,123 Cr2,290 Cr
Operating expenses (approx.)1,409 Cr2,837 Cr4,261 Cr5,902 Cr1,070 Cr2,526 Cr1,544 Cr1,575 Cr1,599 Cr1,621 Cr1,852 Cr1,941 Cr
EBITDA178 Cr430 Cr684 Cr801 Cr661 Cr958 Cr278 Cr354 Cr302 Cr345 Cr270 Cr349 Cr
OPM %11.2%13.2%13.8%11.9%38.2%27.5%15.2%18.4%15.9%17.6%12.7%15.3%
Other income9 Cr19 Cr54 Cr69 Cr14 Cr36 Cr9 Cr12 Cr12 Cr10 Cr21 Cr24 Cr
Interest62 Cr128 Cr199 Cr272 Cr71 Cr132 Cr56 Cr53 Cr49 Cr50 Cr56 Cr57 Cr
Depreciation90 Cr186 Cr281 Cr382 Cr91 Cr182 Cr91 Cr95 Cr98 Cr105 Cr121 Cr117 Cr
Profit before tax27 Cr116 Cr204 Cr146 Cr500 Cr644 Cr131 Cr206 Cr155 Cr190 Cr94 Cr176 Cr
Tax %72.2%47.7%44.1%66.8%3.6%9.3%22.8%26.5%33.6%37.0%40.2%32.2%
Net profit6 Cr68 Cr135 Cr73 Cr482 Cr584 Cr101 Cr151 Cr103 Cr120 Cr56 Cr119 Cr
EPS (₹)₹0.40₹4.34₹8.56₹4.87₹30.44₹36.91₹6.37₹9.71₹6.49₹7.59₹3.52₹7.55

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales9,111 Cr9,154 Cr6,099 Cr6,059 Cr6,282 Cr670 Cr7,235 Cr8,280 CrSign in for TTM
Operating expenses (approx.)7,652 Cr7,195 Cr4,706 Cr4,892 Cr5,562 Cr597 Cr5,645 Cr7,013 CrSign in for TTM
EBITDA1,459 Cr1,960 Cr1,393 Cr1,168 Cr719 Cr73 Cr1,590 Cr1,267 CrSign in for TTM
OPM %16.0%21.4%22.8%19.3%11.5%10.9%22.0%15.3%Sign in for TTM
Other income36 Cr47 Cr18 Cr82 Cr38 Cr7 Cr57 Cr66 CrSign in for TTM
Interest220 Cr287 Cr184 Cr145 Cr188 Cr27 Cr240 Cr212 CrSign in for TTM
Depreciation371 Cr462 Cr349 Cr382 Cr554 Cr38 Cr369 Cr440 CrSign in for TTM
Profit before tax904 Cr1,211 Cr860 Cr640 Cr16 Cr15 Cr981 Cr614 CrSign in for TTM
Tax %36.2%25.8%34.6%34.0%596.7%66.8%14.7%35.3%Sign in for TTM
Net profit577 Cr898 Cr836 Cr413 Cr-65 Cr7 Cr836 Cr398 CrSign in for TTM
EPS (₹)₹36.86₹56.39₹52.48₹26.00₹-3.83₹4.87₹52.99₹25.15Sign in for TTM
Dividend payout %19.4%109.8%9.5%20.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital16 Cr16 Cr16 Cr16 Cr16 Cr2 Cr16 Cr16 Cr
Reserves4,793 Cr5,588 Cr4,726 Cr5,303 Cr5,383 Cr542 Cr6,239 Cr7,077 Cr
Borrowings4,743 Cr3,410 Cr341 Cr287 Cr248 Cr
Other liabilities1,917 Cr6,918 Cr4,177 Cr4,672 Cr2,355 Cr271 Cr6,231 Cr8,179 Cr
Total liabilities11,469 Cr12,522 Cr8,918 Cr9,991 Cr11,157 Cr1,155 Cr12,756 Cr15,523 Cr
Fixed assets (net)3,396 Cr2,298 Cr216 Cr2,132 Cr3,510 Cr
CWIP492 Cr773 Cr125 Cr2,715 Cr2,962 Cr
Investments115 Cr33 Cr3 Cr36 Cr61 Cr
Other assets4,588 Cr3,764 Cr363 Cr3,511 Cr4,111 Cr
Total assets11,469 Cr12,522 Cr8,918 Cr9,991 Cr11,157 Cr1,155 Cr12,756 Cr15,523 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity838 Cr661 Cr97 Cr1,072 Cr1,227 Cr
Cash from investing-380 Cr-544 Cr-61 Cr488 Cr-1,260 Cr
Cash from financing-33 Cr-157 Cr-43 Cr-1,453 Cr95 Cr
Net cash flow425 Cr-40 Cr-7 Cr132 Cr179 Cr
Free cash flow (OCF − Capex)238 Cr-154 Cr7 Cr-43 Cr-222 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %11.4%26.7%22.0%14.8%1.9%4.0%18.7%11.3%
ROE %11.9%16.0%17.6%7.8%-1.1%1.4%13.5%5.6%
Debtor days515650
Inventory days157302258207193
Days payable113179172
Cash conversion cycle95178137207193
Debt / equity0.990.000.630.630.050.03
Current ratio2.192.121.921.621.62
Net debt / EBITDA2.560.000.000.003.333.36-0.50-0.80

Compare with peers

Loading peers…