Key metrics

Price as of 2026-07-17

Stock price
₹767.30
Market cap
6,527 Cr
Stock P/E
13.0
P/B
1.28

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2022Sept 2022Dec 2022Mar 2023Jun 2023Sept 2023Dec 2023Mar 2024Mar 2025Jun 2025Sept 2025Dec 2025
Sales186 Cr205 Cr221 Cr845 Cr247 Cr508 Cr773 Cr1,043 Cr289 Cr298 Cr303 Cr306 Cr
Operating expenses (approx.)237 Cr132 Cr123 Cr617 Cr129 Cr283 Cr413 Cr521 Cr94 Cr84 Cr143 Cr147 Cr
EBITDA-52 Cr73 Cr98 Cr228 Cr118 Cr225 Cr360 Cr522 Cr195 Cr214 Cr160 Cr159 Cr
OPM %-27.8%35.8%44.5%26.9%47.8%44.3%46.6%50.1%67.3%71.8%52.9%51.9%
Other income-60 Cr57 Cr71 Cr142 Cr81 Cr139 Cr214 Cr305 Cr109 Cr127 Cr73 Cr85 Cr
Interest1 Cr2 Cr2 Cr8 Cr2 Cr4 Cr7 Cr9 Cr3 Cr3 Cr2 Cr2 Cr
Depreciation7 Cr8 Cr8 Cr32 Cr10 Cr22 Cr34 Cr46 Cr12 Cr12 Cr11 Cr11 Cr
Profit before tax-60 Cr64 Cr88 Cr188 Cr106 Cr198 Cr319 Cr467 Cr180 Cr199 Cr147 Cr146 Cr
Tax %19.2%18.8%14.1%13.4%21.4%21.7%22.5%22.2%12.2%19.7%18.8%19.0%
Net profit-48 Cr52 Cr75 Cr163 Cr83 Cr155 Cr247 Cr363 Cr158 Cr160 Cr119 Cr118 Cr
EPS (₹)₹-5.75₹6.19₹8.93₹19.32₹9.84₹18.28₹29.11₹42.72₹18.53₹18.77₹14.04₹16.35

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales892 Cr953 Cr675 Cr647 Cr845 Cr1,043 Cr1,142 CrSign in for TTM
Operating expenses (approx.)570 Cr540 Cr371 Cr527 Cr759 Cr826 Cr420 CrSign in for TTM
EBITDA322 Cr413 Cr304 Cr120 Cr86 Cr217 Cr722 CrSign in for TTM
OPM %36.1%43.3%45.1%18.5%10.2%20.8%63.2%Sign in for TTM
Other income93 Cr140 Cr150 Cr122 Cr142 Cr305 Cr387 CrSign in for TTM
Interest0.13 Cr9 Cr7 Cr7 Cr8 Cr9 Cr11 CrSign in for TTM
Depreciation34 Cr52 Cr42 Cr30 Cr32 Cr46 Cr47 CrSign in for TTM
Profit before tax288 Cr352 Cr255 Cr83 Cr188 Cr467 Cr664 CrSign in for TTM
Tax %28.2%22.6%15.9%15.0%13.4%22.2%12.0%Sign in for TTM
Net profit207 Cr272 Cr214 Cr71 Cr163 Cr363 Cr584 CrSign in for TTM
EPS (₹)₹30.96₹42.00₹33.92₹9.49₹19.32₹42.72₹68.70Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity capital65 Cr65 Cr62 Cr84 Cr84 Cr85 Cr85 Cr
Reserves934 Cr1,223 Cr1,202 Cr3,403 Cr3,583 Cr3,938 Cr4,521 Cr
Borrowings
Other liabilities670 Cr837 Cr914 Cr
Total liabilities4,337 Cr4,861 Cr5,521 Cr
Fixed assets (net)148 Cr119 Cr126 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr
Investments4,051 Cr4,608 Cr4,968 Cr
Other assets4,124 Cr4,687 Cr5,355 Cr
Total assets4,337 Cr4,861 Cr5,521 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from operating activity39 Cr179 Cr259 Cr311 Cr
Cash from investing-2,187 Cr-163 Cr-230 Cr-290 Cr
Cash from financing2,109 Cr-23 Cr-27 Cr-29 Cr
Net cash flow-38 Cr-8 Cr2 Cr-7 Cr
Free cash flow (OCF − Capex)27 Cr161 Cr248 Cr306 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
ROCE %28.9%28.0%20.7%2.6%1.5%4.2%14.6%
ROE %0.0%0.0%0.0%0.0%0.0%0.0%12.7%
Debtor days00
Inventory days000
Days payable75
Cash conversion cycle-7-50
Debt / equity
Current ratio7.757.688.18
Net debt / EBITDA0.000.000.000.00-0.18-0.08-0.01

Compare with peers

Loading peers…