Just Dial Limited
Consumer Discretionary›Consumer Services›Retailing›Internet & Catalogue Retail
Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 186 Cr | 205 Cr | 221 Cr | 845 Cr | 247 Cr | 508 Cr | 773 Cr | 1,043 Cr | 289 Cr | 298 Cr | 303 Cr | 306 Cr |
| Operating expenses (approx.) | 237 Cr | 132 Cr | 123 Cr | 617 Cr | 129 Cr | 283 Cr | 413 Cr | 521 Cr | 94 Cr | 84 Cr | 143 Cr | 147 Cr |
| EBITDA | -52 Cr | 73 Cr | 98 Cr | 228 Cr | 118 Cr | 225 Cr | 360 Cr | 522 Cr | 195 Cr | 214 Cr | 160 Cr | 159 Cr |
| OPM % | -27.8% | 35.8% | 44.5% | 26.9% | 47.8% | 44.3% | 46.6% | 50.1% | 67.3% | 71.8% | 52.9% | 51.9% |
| Other income | -60 Cr | 57 Cr | 71 Cr | 142 Cr | 81 Cr | 139 Cr | 214 Cr | 305 Cr | 109 Cr | 127 Cr | 73 Cr | 85 Cr |
| Interest | 1 Cr | 2 Cr | 2 Cr | 8 Cr | 2 Cr | 4 Cr | 7 Cr | 9 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr |
| Depreciation | 7 Cr | 8 Cr | 8 Cr | 32 Cr | 10 Cr | 22 Cr | 34 Cr | 46 Cr | 12 Cr | 12 Cr | 11 Cr | 11 Cr |
| Profit before tax | -60 Cr | 64 Cr | 88 Cr | 188 Cr | 106 Cr | 198 Cr | 319 Cr | 467 Cr | 180 Cr | 199 Cr | 147 Cr | 146 Cr |
| Tax % | 19.2% | 18.8% | 14.1% | 13.4% | 21.4% | 21.7% | 22.5% | 22.2% | 12.2% | 19.7% | 18.8% | 19.0% |
| Net profit | -48 Cr | 52 Cr | 75 Cr | 163 Cr | 83 Cr | 155 Cr | 247 Cr | 363 Cr | 158 Cr | 160 Cr | 119 Cr | 118 Cr |
| EPS (₹) | ₹-5.75 | ₹6.19 | ₹8.93 | ₹19.32 | ₹9.84 | ₹18.28 | ₹29.11 | ₹42.72 | ₹18.53 | ₹18.77 | ₹14.04 | ₹16.35 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 892 Cr | 953 Cr | 675 Cr | 647 Cr | 845 Cr | 1,043 Cr | 1,142 Cr | Sign in for TTM |
| Operating expenses (approx.) | 570 Cr | 540 Cr | 371 Cr | 527 Cr | 759 Cr | 826 Cr | 420 Cr | Sign in for TTM |
| EBITDA | 322 Cr | 413 Cr | 304 Cr | 120 Cr | 86 Cr | 217 Cr | 722 Cr | Sign in for TTM |
| OPM % | 36.1% | 43.3% | 45.1% | 18.5% | 10.2% | 20.8% | 63.2% | Sign in for TTM |
| Other income | 93 Cr | 140 Cr | 150 Cr | 122 Cr | 142 Cr | 305 Cr | 387 Cr | Sign in for TTM |
| Interest | 0.13 Cr | 9 Cr | 7 Cr | 7 Cr | 8 Cr | 9 Cr | 11 Cr | Sign in for TTM |
| Depreciation | 34 Cr | 52 Cr | 42 Cr | 30 Cr | 32 Cr | 46 Cr | 47 Cr | Sign in for TTM |
| Profit before tax | 288 Cr | 352 Cr | 255 Cr | 83 Cr | 188 Cr | 467 Cr | 664 Cr | Sign in for TTM |
| Tax % | 28.2% | 22.6% | 15.9% | 15.0% | 13.4% | 22.2% | 12.0% | Sign in for TTM |
| Net profit | 207 Cr | 272 Cr | 214 Cr | 71 Cr | 163 Cr | 363 Cr | 584 Cr | Sign in for TTM |
| EPS (₹) | ₹30.96 | ₹42.00 | ₹33.92 | ₹9.49 | ₹19.32 | ₹42.72 | ₹68.70 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 65 Cr | 65 Cr | 62 Cr | 84 Cr | 84 Cr | 85 Cr | 85 Cr |
| Reserves | 934 Cr | 1,223 Cr | 1,202 Cr | 3,403 Cr | 3,583 Cr | 3,938 Cr | 4,521 Cr |
| Borrowings | — | — | — | — | — | — | — |
| Other liabilities | — | — | — | — | 670 Cr | 837 Cr | 914 Cr |
| Total liabilities | — | — | — | — | 4,337 Cr | 4,861 Cr | 5,521 Cr |
| Fixed assets (net) | — | — | — | — | 148 Cr | 119 Cr | 126 Cr |
| CWIP | — | — | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | — | — | — | — | 4,051 Cr | 4,608 Cr | 4,968 Cr |
| Other assets | — | — | — | — | 4,124 Cr | 4,687 Cr | 5,355 Cr |
| Total assets | — | — | — | — | 4,337 Cr | 4,861 Cr | 5,521 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 39 Cr | 179 Cr | 259 Cr | 311 Cr |
| Cash from investing | — | — | — | -2,187 Cr | -163 Cr | -230 Cr | -290 Cr |
| Cash from financing | — | — | — | 2,109 Cr | -23 Cr | -27 Cr | -29 Cr |
| Net cash flow | — | — | — | -38 Cr | -8 Cr | 2 Cr | -7 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 27 Cr | 161 Cr | 248 Cr | 306 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 28.9% | 28.0% | 20.7% | 2.6% | 1.5% | 4.2% | 14.6% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 12.7% |
| Debtor days | — | — | — | — | 0 | 0 | — |
| Inventory days | — | — | — | — | 0 | 0 | 0 |
| Days payable | — | — | — | — | 7 | 5 | — |
| Cash conversion cycle | — | — | — | — | -7 | -5 | 0 |
| Debt / equity | — | — | — | — | — | — | — |
| Current ratio | — | — | — | — | 7.75 | 7.68 | 8.18 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.18 | -0.08 | -0.01 |
Compare with peers
Loading peers…