Key metrics
Price as of 2026-07-17
Stock price
₹254.30
Market cap
10,868 Cr
Stock P/E
55.1
P/B
3.64
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 753 Cr | 1,632 Cr | 2,528 Cr | 3,644 Cr | 880 Cr | 1,889 Cr | 1,030 Cr | 1,045 Cr | 459 Cr | 786 Cr | 890 Cr | 780 Cr |
| Operating expenses (approx.) | 654 Cr | 1,407 Cr | 2,173 Cr | 3,130 Cr | 735 Cr | 1,595 Cr | 866 Cr | 880 Cr | 383 Cr | 682 Cr | 765 Cr | 695 Cr |
| EBITDA | 99 Cr | 226 Cr | 355 Cr | 514 Cr | 145 Cr | 294 Cr | 163 Cr | 165 Cr | 77 Cr | 103 Cr | 125 Cr | 85 Cr |
| OPM % | 13.1% | 13.8% | 14.0% | 14.1% | 16.4% | 15.5% | 15.9% | 15.8% | 16.7% | 13.2% | 14.1% | 10.9% |
| Other income | 2 Cr | 8 Cr | 13 Cr | 25 Cr | 8 Cr | 18 Cr | 15 Cr | 12 Cr | 17 Cr | 10 Cr | 9 Cr | 9 Cr |
| Interest | 8 Cr | 19 Cr | 30 Cr | 41 Cr | 13 Cr | 29 Cr | 14 Cr | 17 Cr | 16 Cr | 19 Cr | 18 Cr | 16 Cr |
| Depreciation | 7 Cr | 14 Cr | 21 Cr | 28 Cr | 12 Cr | 25 Cr | 14 Cr | 15 Cr | 16 Cr | 16 Cr | 17 Cr | 18 Cr |
| Profit before tax | 84 Cr | 193 Cr | 304 Cr | 445 Cr | 119 Cr | 239 Cr | 135 Cr | 133 Cr | 45 Cr | 68 Cr | 90 Cr | 51 Cr |
| Tax % | 25.0% | 25.1% | 25.2% | 24.9% | 23.2% | 24.1% | 24.5% | 18.7% | 28.9% | 33.0% | 27.2% | 37.6% |
| Net profit | 63 Cr | 145 Cr | 226 Cr | 331 Cr | 92 Cr | 181 Cr | 96 Cr | 103 Cr | 31 Cr | 45 Cr | 62 Cr | 27 Cr |
| EPS (₹) | ₹1.60 | ₹3.65 | ₹5.68 | ₹8.24 | ₹2.23 | ₹4.35 | ₹2.29 | ₹2.44 | ₹0.77 | ₹1.10 | ₹1.33 | ₹0.67 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 1,178 Cr | 2,068 Cr | 3,644 Cr | 3,963 Cr | 2,916 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,061 Cr | 1,816 Cr | 3,154 Cr | 3,341 Cr | 2,525 Cr | Sign in for TTM |
| EBITDA | 117 Cr | 252 Cr | 489 Cr | 622 Cr | 390 Cr | Sign in for TTM |
| OPM % | 10.0% | 12.2% | 13.4% | 15.7% | 13.4% | Sign in for TTM |
| Other income | 3 Cr | 5 Cr | 25 Cr | 44 Cr | 46 Cr | Sign in for TTM |
| Interest | 18 Cr | 29 Cr | 41 Cr | 60 Cr | 70 Cr | Sign in for TTM |
| Depreciation | 23 Cr | 25 Cr | 28 Cr | 54 Cr | 67 Cr | Sign in for TTM |
| Profit before tax | 76 Cr | 203 Cr | 445 Cr | 508 Cr | 254 Cr | Sign in for TTM |
| Tax % | 34.2% | 39.3% | 24.9% | 22.8% | 31.1% | Sign in for TTM |
| Net profit | 50 Cr | 121 Cr | 331 Cr | 380 Cr | 184 Cr | Sign in for TTM |
| EPS (₹) | ₹1.28 | ₹3.12 | ₹8.24 | ₹9.08 | ₹4.02 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 9.8% | 14.5% | 23.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 387 Cr | 387 Cr | 412 Cr | 424 Cr | 427 Cr |
| Reserves | 0.0000 Cr | 416 Cr | 1,204 Cr | 2,330 Cr | 2,559 Cr |
| Borrowings | 139 Cr | 288 Cr | 338 Cr | 457 Cr | 682 Cr |
| Other liabilities | 251 Cr | 543 Cr | 971 Cr | 774 Cr | 1,044 Cr |
| Total liabilities | 1,073 Cr | 1,634 Cr | 2,940 Cr | 3,999 Cr | 4,712 Cr |
| Fixed assets (net) | 394 Cr | 435 Cr | 619 Cr | 763 Cr | 809 Cr |
| CWIP | 22 Cr | 27 Cr | 53 Cr | 66 Cr | 266 Cr |
| Investments | 10 Cr | 11 Cr | 93 Cr | 164 Cr | 236 Cr |
| Other assets | 570 Cr | 1,087 Cr | 1,967 Cr | 2,562 Cr | 2,713 Cr |
| Total assets | 1,073 Cr | 1,634 Cr | 2,940 Cr | 3,999 Cr | 4,712 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 60 Cr | 78 Cr | -19 Cr | 104 Cr | 9 Cr |
| Cash from investing | -49 Cr | -122 Cr | -465 Cr | -608 Cr | -688 Cr |
| Cash from financing | -17 Cr | 121 Cr | 489 Cr | 822 Cr | 454 Cr |
| Net cash flow | -6 Cr | 76 Cr | 5 Cr | 318 Cr | -224 Cr |
| Free cash flow (OCF − Capex) | 23 Cr | 5 Cr | -144 Cr | -404 Cr | 544 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 24.3% | 20.8% | 23.4% | 17.6% | 8.8% |
| ROE % | 12.8% | 15.0% | 20.3% | 13.8% | 5.7% |
| Debtor days | 22 | 38 | 49 | — | — |
| Inventory days | 127 | 113 | 126 | 91 | 178 |
| Days payable | 57 | 46 | 71 | — | — |
| Cash conversion cycle | 92 | 105 | 104 | 91 | 178 |
| Debt / equity | 0.20 | 0.36 | 0.21 | 0.17 | 0.23 |
| Current ratio | 1.59 | 1.39 | 1.56 | 2.20 | 2.00 |
| Net debt / EBITDA | 0.00 | 0.68 | 0.44 | 0.03 | 1.19 |
Compare with peers
Loading peers…