Jyothy Labs Limited
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Household Products›Household Products
Key metrics
Price as of 2026-07-17
Stock price
₹200.30
Market cap
7,355 Cr
Stock P/E
21.5
P/B
200.30
Dividend yield
1.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,486 Cr | 687 Cr | 1,419 Cr | 2,097 Cr | 2,757 Cr | 742 Cr | 1,476 Cr | 704 Cr | 667 Cr | 751 Cr | 736 Cr | 740 Cr |
| Operating expenses (approx.) | 2,124 Cr | 553 Cr | 1,136 Cr | 1,685 Cr | 2,223 Cr | 595 Cr | 1,177 Cr | 575 Cr | 544 Cr | 608 Cr | 601 Cr | 614 Cr |
| EBITDA | 362 Cr | 134 Cr | 283 Cr | 412 Cr | 534 Cr | 147 Cr | 298 Cr | 130 Cr | 123 Cr | 144 Cr | 135 Cr | 126 Cr |
| OPM % | 14.6% | 19.6% | 19.9% | 19.7% | 19.4% | 19.8% | 20.2% | 18.4% | 18.5% | 19.1% | 18.4% | 17.0% |
| Other income | 40 Cr | 17 Cr | 30 Cr | 41 Cr | 54 Cr | 14 Cr | 26 Cr | 14 Cr | 15 Cr | 19 Cr | 17 Cr | 15 Cr |
| Interest | 13 Cr | 1 Cr | 2 Cr | 3 Cr | 5 Cr | 1 Cr | 3 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr |
| Depreciation | 50 Cr | 12 Cr | 24 Cr | 37 Cr | 50 Cr | 13 Cr | 27 Cr | 14 Cr | 15 Cr | 15 Cr | 15 Cr | 16 Cr |
| Profit before tax | 299 Cr | 121 Cr | 256 Cr | 372 Cr | 479 Cr | 132 Cr | 268 Cr | 114 Cr | 107 Cr | 128 Cr | 119 Cr | 109 Cr |
| Tax % | 19.9% | 20.6% | 21.9% | 21.7% | 22.9% | 23.2% | 22.9% | 23.2% | 28.7% | 24.1% | 26.1% | 25.9% |
| Net profit | 240 Cr | 96 Cr | 200 Cr | 291 Cr | 369 Cr | 102 Cr | 207 Cr | 87 Cr | 76 Cr | 97 Cr | 88 Cr | 81 Cr |
| EPS (₹) | ₹6.53 | ₹2.62 | ₹5.46 | ₹7.93 | ₹10.06 | ₹2.77 | ₹5.63 | ₹2.38 | ₹2.08 | ₹2.64 | ₹2.39 | ₹2.21 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,814 Cr | 1,711 Cr | 1,909 Cr | 2,196 Cr | 2,486 Cr | 2,757 Cr | 2,847 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,505 Cr | 1,444 Cr | 1,600 Cr | 1,930 Cr | 2,163 Cr | 2,277 Cr | 2,296 Cr | Sign in for TTM |
| EBITDA | 309 Cr | 267 Cr | 309 Cr | 267 Cr | 323 Cr | 480 Cr | 551 Cr | Sign in for TTM |
| OPM % | 17.0% | 15.6% | 16.2% | 12.2% | 13.0% | 17.4% | 19.3% | Sign in for TTM |
| Other income | 28 Cr | 20 Cr | 18 Cr | 19 Cr | 40 Cr | 54 Cr | 56 Cr | Sign in for TTM |
| Interest | 35 Cr | 33 Cr | 19 Cr | 12 Cr | 13 Cr | 5 Cr | 6 Cr | Sign in for TTM |
| Depreciation | 31 Cr | 53 Cr | 56 Cr | 58 Cr | 50 Cr | 50 Cr | 56 Cr | Sign in for TTM |
| Profit before tax | 243 Cr | 182 Cr | 235 Cr | 197 Cr | 299 Cr | 479 Cr | 489 Cr | Sign in for TTM |
| Tax % | 18.7% | 10.4% | 18.7% | 19.2% | 19.9% | 22.9% | 24.2% | Sign in for TTM |
| Net profit | 198 Cr | 163 Cr | 191 Cr | 159 Cr | 240 Cr | 369 Cr | 370 Cr | Sign in for TTM |
| EPS (₹) | ₹5.62 | ₹4.64 | ₹5.43 | ₹4.41 | ₹6.53 | ₹10.06 | ₹10.09 | Sign in for TTM |
| Dividend payout % | — | — | — | 92.3% | 38.3% | 29.8% | 34.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 37 Cr | 37 Cr | 37 Cr | 37 Cr | 37 Cr | 37 Cr | 37 Cr |
| Reserves | 1,290 Cr | 1,192 Cr | 1,392 Cr | 1,407 Cr | 1,512 Cr | 1,772 Cr | 2,013 Cr |
| Borrowings | 215 Cr | — | — | — | — | — | — |
| Other liabilities | 343 Cr | 608 Cr | 527 Cr | 579 Cr | 511 Cr | 591 Cr | 641 Cr |
| Total liabilities | 1,412 Cr | 1,836 Cr | 1,956 Cr | 2,023 Cr | 2,062 Cr | 2,401 Cr | 2,691 Cr |
| Fixed assets (net) | 272 Cr | — | — | — | 281 Cr | 287 Cr | 293 Cr |
| CWIP | 14 Cr | — | — | — | 15 Cr | 13 Cr | 22 Cr |
| Investments | 242 Cr | — | — | — | 0.0000 Cr | 192 Cr | 456 Cr |
| Other assets | 600 Cr | — | — | — | 775 Cr | 1,139 Cr | 1,411 Cr |
| Total assets | 1,412 Cr | 1,836 Cr | 1,956 Cr | 2,023 Cr | 2,062 Cr | 2,401 Cr | 2,691 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 203 Cr | 329 Cr | 458 Cr | 311 Cr |
| Cash from investing | — | — | — | -32 Cr | -48 Cr | -344 Cr | -161 Cr |
| Cash from financing | — | — | — | -167 Cr | -251 Cr | -135 Cr | -157 Cr |
| Net cash flow | — | — | — | 4 Cr | 30 Cr | -21 Cr | -7 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 176 Cr | 293 Cr | 421 Cr | 253 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 21.0% | 17.4% | 17.8% | 14.5% | 17.6% | 23.7% | 24.1% |
| ROE % | 15.5% | 13.9% | 14.0% | 11.2% | 15.5% | 20.4% | 18.0% |
| Debtor days | 31 | — | — | — | 20 | 27 | — |
| Inventory days | 104 | — | — | — | 85 | 83 | 88 |
| Days payable | 90 | — | — | — | 60 | 81 | — |
| Cash conversion cycle | 44 | — | — | — | 45 | 29 | 88 |
| Debt / equity | 0.25 | — | — | — | — | — | — |
| Current ratio | 1.15 | — | — | — | 1.91 | 2.37 | 2.76 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.33 | -0.18 | -0.14 |
Compare with peers
Loading peers…