Key metrics

Price as of 2026-04-29

Stock price
₹136.94
Market cap
106 Cr
P/B
13.69
Dividend yield
2.2%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2025Jun 2025Sept 2025Dec 2025
Sales20 Cr26 Cr25 Cr13 Cr
Operating expenses (approx.)27 Cr28 Cr36 Cr17 Cr
EBITDA-7 Cr-3 Cr-11 Cr-4 Cr
OPM %-34.6%-9.8%-42.1%-29.8%
Other income4 Cr2 Cr2 Cr2 Cr
Interest0.33 Cr0.05 Cr0.04 Cr0.22 Cr
Depreciation0.64 Cr0.66 Cr0.66 Cr0.67 Cr
Profit before tax-8 Cr-3 Cr-11 Cr-5 Cr
Tax %-0.4%-0.2%-0.7%-2.5%
Net profit-8 Cr-3 Cr-11 Cr-5 Cr
EPS (₹)₹-10.12₹-4.15₹-14.78₹-6.32

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2025TTM
Sales89 CrSign in for TTM
Operating expenses (approx.)95 CrSign in for TTM
EBITDA-6 CrSign in for TTM
OPM %-6.6%Sign in for TTM
Other income15 CrSign in for TTM
Interest5 CrSign in for TTM
Depreciation3 CrSign in for TTM
Profit before tax-14 CrSign in for TTM
Tax %2.0%Sign in for TTM
Net profit-13 CrSign in for TTM
EPS (₹)₹-17.12Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2025
Equity capital8 Cr
Reserves201 Cr
Borrowings18 Cr
Other liabilities25 Cr
Total liabilities253 Cr
Fixed assets (net)45 Cr
CWIP
Investments0.02 Cr
Other assets133 Cr
Total assets253 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2025
Cash from operating activity10 Cr
Cash from investing110 Cr
Cash from financing-83 Cr
Net cash flow37 Cr
Free cash flow (OCF − Capex)10 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2025
ROCE %-3.7%
ROE %-6.4%
Debtor days
Inventory days638
Days payable
Cash conversion cycle638
Debt / equity0.09
Current ratio3.70
Net debt / EBITDA

Compare with peers

Loading peers…