Kamdhenu Limited

Key metrics

Price as of 2026-06-18

Stock price

₹29.76

Market cap

839 Cr

Stock P/E

13.4

P/B

2.30

Dividend yield

0.7%

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly · ₹ Cr · tap + rows to expand

Metric	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Mar 2025	Jun 2025	Sept 2025
Sales	962 Cr	88 Cr	146 Cr	193 Cr	222 Cr	146 Cr	216 Cr	227 Cr	253 Cr	198 Cr	196 Cr	191 Cr
Operating expenses (approx.)	942 Cr	80 Cr	137 Cr	178 Cr	212 Cr	133 Cr	201 Cr	212 Cr	241 Cr	174 Cr	166 Cr	164 Cr
EBITDA	20 Cr	8 Cr	10 Cr	15 Cr	10 Cr	13 Cr	15 Cr	15 Cr	12 Cr	24 Cr	30 Cr	27 Cr
OPM %	2.1%	8.8%	6.7%	7.8%	4.7%	8.6%	6.9%	6.5%	4.8%	12.1%	15.3%	14.3%
Other income	0.63 Cr	0.86 Cr	1 Cr	1 Cr	0.06 Cr	0.93 Cr	0.89 Cr	0.34 Cr	-0.18 Cr	0.20 Cr	9 Cr	4 Cr
Interest	12 Cr	4 Cr	4 Cr	3 Cr	3 Cr	3 Cr	3 Cr	3 Cr	2 Cr	0.04 Cr	0.03 Cr	0.28 Cr
Depreciation	8 Cr	2 Cr	2 Cr	2 Cr	2 Cr	2 Cr	2 Cr	2 Cr	2 Cr	1 Cr	1 Cr	1 Cr
Profit before tax	-0.46 Cr	2 Cr	4 Cr	10 Cr	6 Cr	8 Cr	10 Cr	10 Cr	8 Cr	22 Cr	29 Cr	26 Cr
Tax %	508.8%	25.4%	34.7%	25.5%	28.8%	25.9%	23.5%	22.8%	28.5%	24.0%	25.1%	27.4%
Net profit	2 Cr	1 Cr	3 Cr	7 Cr	4 Cr	6 Cr	8 Cr	8 Cr	5 Cr	17 Cr	21 Cr	19 Cr
EPS (₹)	₹0.71	₹0.54	₹0.94	₹2.68	₹1.47	₹2.07	₹2.84	₹2.85	₹2.01	₹0.62	₹0.76	₹0.67

Annual · last column is TTM · ₹ Cr · tap + to expand

Metric	Mar 2020	Mar 2021	Mar 2022	Mar 2025	TTM
Sales	0.0000 Cr	625 Cr	841 Cr	747 Cr	Sign in for TTM
Operating expenses (approx.)	0.0000 Cr	582 Cr	786 Cr	662 Cr	Sign in for TTM
EBITDA	0.0000 Cr	43 Cr	54 Cr	86 Cr	Sign in for TTM
OPM %	—	6.9%	6.5%	11.5%	Sign in for TTM
Other income	0.0000 Cr	3 Cr	2 Cr	10 Cr	Sign in for TTM
Interest	0.0000 Cr	14 Cr	10 Cr	0.21 Cr	Sign in for TTM
Depreciation	0.0000 Cr	9 Cr	9 Cr	5 Cr	Sign in for TTM
Profit before tax	0.0000 Cr	21 Cr	35 Cr	80 Cr	Sign in for TTM
Tax %	—	28.0%	24.9%	24.3%	Sign in for TTM
Net profit	0.0000 Cr	15 Cr	26 Cr	61 Cr	Sign in for TTM
EPS (₹)	₹0.00	₹5.62	₹9.77	₹2.21	Sign in for TTM
Dividend payout %	—	—	8.1%	9.1%	Sign in for TTM

Trailing twelve months totals and margin rows

Annual · ₹ Cr · tap + rows to expand

Metric	Mar 2020	Mar 2021	Mar 2022	Mar 2025
Equity capital	0.0000 Cr	27 Cr	27 Cr	28 Cr
Reserves	0.0000 Cr	0.0000 Cr	0.0000 Cr	271 Cr
Borrowings	—	—	—	—
Other liabilities	464 Cr	404 Cr	415 Cr	52 Cr
Total liabilities	464 Cr	431 Cr	442 Cr	368 Cr
Fixed assets (net)	—	—	—	42 Cr
CWIP	—	—	—	0.0000 Cr
Investments	—	—	—	187 Cr
Other assets	—	—	—	277 Cr
Total assets	464 Cr	431 Cr	442 Cr	368 Cr

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

Metric	Mar 2020	Mar 2021	Mar 2022	Mar 2025
Cash from operating activity	—	—	44 Cr	69 Cr
Cash from investing	—	—	-14 Cr	-88 Cr
Cash from financing	—	—	-20 Cr	14 Cr
Net cash flow	—	—	10 Cr	-5 Cr
Free cash flow (OCF − Capex)	—	—	32 Cr	56 Cr

Ratios as reported or derived per annual period.

Metric	Mar 2020	Mar 2021	Mar 2022	Mar 2025
ROCE %	—	128.2%	167.7%	25.5%
ROE %	—	56.0%	97.7%	19.2%
Debtor days	—	—	—	—
Inventory days	—	—	—	12
Days payable	—	—	—	—
Cash conversion cycle	—	—	—	12
Debt / equity	—	—	—	—
Current ratio	—	—	—	7.11
Net debt / EBITDA	—	0.00	0.00	-0.41

Loading peers…