Key metrics
Price as of 2026-07-17
Stock price
₹199.49
Market cap
488 Cr
Stock P/E
11.1
P/B
1.82
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 100 Cr | 221 Cr | 345 Cr | 497 Cr | 132 Cr | 284 Cr | 161 Cr | 184 Cr | 179 Cr | 165 Cr | 192 Cr | 180 Cr |
| Operating expenses (approx.) | 92 Cr | 202 Cr | 327 Cr | 466 Cr | 125 Cr | 265 Cr | 143 Cr | 172 Cr | 164 Cr | 148 Cr | 173 Cr | 154 Cr |
| EBITDA | 9 Cr | 19 Cr | 17 Cr | 31 Cr | 7 Cr | 18 Cr | 18 Cr | 12 Cr | 16 Cr | 17 Cr | 19 Cr | 26 Cr |
| OPM % | 8.7% | 8.6% | 5.1% | 6.3% | 5.2% | 6.5% | 11.1% | 6.3% | 8.9% | 10.2% | 10.1% | 14.2% |
| Other income | 2 Cr | 4 Cr | 6 Cr | 11 Cr | 4 Cr | 6 Cr | 3 Cr | 5 Cr | 3 Cr | 1 Cr | 5 Cr | 5 Cr |
| Interest | 3 Cr | 7 Cr | 11 Cr | 17 Cr | 5 Cr | 11 Cr | 5 Cr | 6 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr |
| Depreciation | 3 Cr | 6 Cr | 9 Cr | 13 Cr | 4 Cr | 7 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | 3 Cr | 6 Cr | -2 Cr | 2 Cr | -2 Cr | 0.74 Cr | 10 Cr | 2 Cr | 10 Cr | 11 Cr | 14 Cr | 20 Cr |
| Tax % | 28.3% | 28.3% | -13.2% | 47.0% | 21.7% | 61.1% | 18.7% | -26.6% | 25.3% | 24.5% | 23.3% | 25.5% |
| Net profit | 2 Cr | 4 Cr | -2 Cr | 0.81 Cr | -1 Cr | 0.29 Cr | 8 Cr | 3 Cr | 6 Cr | 8 Cr | 11 Cr | 15 Cr |
| EPS (₹) | ₹0.96 | ₹2.01 | ₹-1.14 | ₹0.38 | ₹-0.64 | ₹0.13 | ₹3.63 | ₹1.33 | ₹2.63 | ₹3.33 | ₹4.56 | ₹6.22 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 452 Cr | 625 Cr | 477 Cr | 497 Cr | 629 Cr | 719 Cr | Sign in for TTM |
| Operating expenses (approx.) | 389 Cr | 563 Cr | 455 Cr | 478 Cr | 581 Cr | 641 Cr | Sign in for TTM |
| EBITDA | 62 Cr | 62 Cr | 21 Cr | 20 Cr | 48 Cr | 78 Cr | Sign in for TTM |
| OPM % | 13.8% | 9.9% | 4.4% | 4.0% | 7.6% | 10.8% | Sign in for TTM |
| Other income | 8 Cr | 13 Cr | 4 Cr | 11 Cr | 15 Cr | 13 Cr | Sign in for TTM |
| Interest | 9 Cr | 14 Cr | 12 Cr | 17 Cr | 21 Cr | 11 Cr | Sign in for TTM |
| Depreciation | 9 Cr | 11 Cr | 11 Cr | 13 Cr | 14 Cr | 12 Cr | Sign in for TTM |
| Profit before tax | 44 Cr | 37 Cr | 2 Cr | 2 Cr | 13 Cr | 54 Cr | Sign in for TTM |
| Tax % | 31.6% | 29.3% | -69.2% | 47.0% | 12.7% | 24.7% | Sign in for TTM |
| Net profit | 30 Cr | 26 Cr | 4 Cr | 0.81 Cr | 11 Cr | 39 Cr | Sign in for TTM |
| EPS (₹) | ₹20.79 | ₹12.20 | ₹1.69 | ₹0.38 | ₹5.11 | ₹16.84 | Sign in for TTM |
| Dividend payout % | — | 15.3% | 70.9% | 133.0% | 0.0% | 5.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 21 Cr | 21 Cr | 21 Cr | 22 Cr | 24 Cr |
| Reserves | 143 Cr | 158 Cr | 158 Cr | 159 Cr | 183 Cr | 244 Cr |
| Borrowings | 146 Cr | 183 Cr | 166 Cr | 224 Cr | 127 Cr | 85 Cr |
| Other liabilities | 73 Cr | 59 Cr | 61 Cr | 72 Cr | 155 Cr | 116 Cr |
| Total liabilities | 377 Cr | 420 Cr | 407 Cr | 476 Cr | 488 Cr | 470 Cr |
| Fixed assets (net) | 185 Cr | 210 Cr | 208 Cr | 278 Cr | 208 Cr | 200 Cr |
| CWIP | 2 Cr | 2 Cr | 36 Cr | 2 Cr | 0.93 Cr | 9 Cr |
| Investments | 5 Cr | 8 Cr | 3 Cr | 3 Cr | 3 Cr | 5 Cr |
| Other assets | 181 Cr | 189 Cr | 150 Cr | 190 Cr | 222 Cr | 234 Cr |
| Total assets | 377 Cr | 420 Cr | 407 Cr | 476 Cr | 488 Cr | 470 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 29 Cr | 69 Cr | 1 Cr | 37 Cr | 51 Cr |
| Cash from investing | — | -38 Cr | -41 Cr | -46 Cr | -4 Cr | 23 Cr |
| Cash from financing | — | 6 Cr | -26 Cr | 45 Cr | -27 Cr | -75 Cr |
| Net cash flow | — | -3 Cr | 1 Cr | 0.46 Cr | 6 Cr | -1 Cr |
| Free cash flow (OCF − Capex) | — | -11 Cr | 26 Cr | -46 Cr | 32 Cr | 51 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 33.8% | 28.6% | 2.9% | 1.7% | 10.1% | 18.5% |
| ROE % | 19.2% | 14.6% | 2.0% | 0.4% | 5.4% | 14.7% |
| Debtor days | 45 | 36 | 37 | 55 | — | — |
| Inventory days | 156 | 120 | 113 | 116 | 107 | 122 |
| Days payable | 26 | 16 | 20 | 22 | — | — |
| Cash conversion cycle | 175 | 140 | 131 | 149 | 107 | 122 |
| Debt / equity | 0.93 | 0.00 | 0.92 | 1.25 | 0.62 | 0.32 |
| Current ratio | 1.30 | 1.29 | 1.21 | 1.08 | 1.30 | 1.74 |
| Net debt / EBITDA | 0.00 | 0.00 | 7.76 | 11.26 | 2.48 | 1.01 |
Compare with peers
Loading peers…