Key metrics
Price as of 2026-07-17
Stock price
₹166.64
Market cap
2,148 Cr
Stock P/E
10.5
P/B
0.95
Dividend yield
7.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 744 Cr | 1,445 Cr | 2,222 Cr | 2,847 Cr | 691 Cr | 1,293 Cr | 601 Cr | 635 Cr | 677 Cr | 602 Cr | 614 Cr | 684 Cr |
| Operating expenses (approx.) | 664 Cr | 1,284 Cr | 1,926 Cr | 2,424 Cr | 613 Cr | 1,097 Cr | 555 Cr | 511 Cr | 549 Cr | 506 Cr | 568 Cr | 546 Cr |
| EBITDA | 81 Cr | 161 Cr | 296 Cr | 423 Cr | 78 Cr | 197 Cr | 46 Cr | 124 Cr | 128 Cr | 95 Cr | 46 Cr | 138 Cr |
| OPM % | 10.8% | 11.1% | 13.3% | 14.9% | 11.3% | 15.2% | 7.7% | 19.5% | 18.9% | 15.8% | 7.6% | 20.1% |
| Other income | 13 Cr | 20 Cr | 57 Cr | 69 Cr | 13 Cr | 27 Cr | 14 Cr | 20 Cr | 17 Cr | 11 Cr | 25 Cr | 20 Cr |
| Interest | 13 Cr | 26 Cr | 34 Cr | 41 Cr | 10 Cr | 19 Cr | 7 Cr | 6 Cr | 9 Cr | 10 Cr | 8 Cr | 6 Cr |
| Depreciation | 22 Cr | 45 Cr | 67 Cr | 89 Cr | 20 Cr | 43 Cr | 22 Cr | 21 Cr | 22 Cr | 23 Cr | 19 Cr | 21 Cr |
| Profit before tax | 46 Cr | 90 Cr | 195 Cr | 293 Cr | 48 Cr | 135 Cr | 18 Cr | 97 Cr | 97 Cr | 62 Cr | 19 Cr | 110 Cr |
| Tax % | -8.4% | -8.2% | 0.6% | 5.7% | -5.2% | -10.6% | -73.1% | 25.2% | 7.1% | 22.3% | 14.7% | -10.2% |
| Net profit | 50 Cr | 100 Cr | 196 Cr | 280 Cr | 51 Cr | 151 Cr | 32 Cr | 71 Cr | 89 Cr | 49 Cr | 17 Cr | 121 Cr |
| EPS (₹) | ₹2.35 | ₹4.88 | ₹10.31 | ₹14.63 | ₹2.49 | ₹7.25 | ₹1.24 | ₹2.92 | ₹4.92 | ₹2.56 | ₹1.20 | ₹6.60 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,661 Cr | 1,424 Cr | 1,714 Cr | 2,108 Cr | 2,254 Cr | 2,847 Cr | 2,529 Cr | 2,576 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,423 Cr | 1,229 Cr | 1,323 Cr | 1,695 Cr | 2,080 Cr | 2,493 Cr | 2,162 Cr | 2,169 Cr | Sign in for TTM |
| EBITDA | 238 Cr | 195 Cr | 390 Cr | 413 Cr | 174 Cr | 354 Cr | 367 Cr | 407 Cr | Sign in for TTM |
| OPM % | 14.3% | 13.7% | 22.8% | 19.6% | 7.7% | 12.4% | 14.5% | 15.8% | Sign in for TTM |
| Other income | 9 Cr | 4 Cr | 6 Cr | 39 Cr | 38 Cr | 69 Cr | 61 Cr | 73 Cr | Sign in for TTM |
| Interest | 39 Cr | 59 Cr | 46 Cr | 34 Cr | 38 Cr | 41 Cr | 32 Cr | 33 Cr | Sign in for TTM |
| Depreciation | 76 Cr | 96 Cr | 92 Cr | 87 Cr | 90 Cr | 89 Cr | 85 Cr | 85 Cr | Sign in for TTM |
| Profit before tax | 124 Cr | 39 Cr | 252 Cr | 292 Cr | 84 Cr | 293 Cr | 250 Cr | 288 Cr | Sign in for TTM |
| Tax % | 12.4% | -47.3% | 25.2% | 18.1% | -6.7% | 5.7% | -1.2% | 4.3% | Sign in for TTM |
| Net profit | 110 Cr | 58 Cr | 185 Cr | 240 Cr | 91 Cr | 280 Cr | 253 Cr | 276 Cr | Sign in for TTM |
| EPS (₹) | ₹6.38 | ₹2.10 | ₹12.64 | ₹14.59 | ₹3.24 | ₹14.63 | ₹11.41 | ₹15.29 | Sign in for TTM |
| Dividend payout % | — | — | — | 20.7% | 14.0% | 17.8% | 45.3% | 55.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr |
| Reserves | 798 Cr | 0.0000 Cr | 983 Cr | 1,164 Cr | 1,211 Cr | 1,397 Cr | 1,519 Cr | 1,769 Cr |
| Borrowings | 447 Cr | — | 290 Cr | — | 558 Cr | 478 Cr | 394 Cr | 373 Cr |
| Other liabilities | 424 Cr | 1,960 Cr | 484 Cr | 1,205 Cr | 541 Cr | 571 Cr | 754 Cr | 948 Cr |
| Total liabilities | 1,361 Cr | 1,973 Cr | 1,393 Cr | 2,382 Cr | 2,618 Cr | 2,829 Cr | 3,099 Cr | 3,582 Cr |
| Fixed assets (net) | 939 Cr | — | 883 Cr | — | 993 Cr | 931 Cr | 901 Cr | 872 Cr |
| CWIP | 40 Cr | — | 20 Cr | — | 10 Cr | 14 Cr | 169 Cr | 401 Cr |
| Investments | 29 Cr | — | 29 Cr | — | 10 Cr | 15 Cr | 12 Cr | 24 Cr |
| Other assets | 322 Cr | — | 441 Cr | — | 1,512 Cr | 1,748 Cr | 1,908 Cr | 2,227 Cr |
| Total assets | 1,361 Cr | 1,973 Cr | 1,393 Cr | 2,382 Cr | 2,618 Cr | 2,829 Cr | 3,099 Cr | 3,582 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 138 Cr | -72 Cr | 105 Cr | 160 Cr | 206 Cr |
| Cash from investing | — | — | — | -26 Cr | 3 Cr | 71 Cr | -83 Cr | -126 Cr |
| Cash from financing | — | — | — | -111 Cr | 68 Cr | -169 Cr | -84 Cr | -63 Cr |
| Net cash flow | — | — | — | 0.74 Cr | -0.74 Cr | 8 Cr | -7 Cr | 17 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 103 Cr | -106 Cr | 72 Cr | -42 Cr | -67 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 20.0% | 766.2% | 30.0% | 27.7% | 4.0% | 11.7% | 12.0% | 12.2% |
| ROE % | 10.1% | 452.2% | 18.6% | 16.0% | 2.7% | 10.6% | 7.5% | 8.7% |
| Debtor days | 9 | — | 19 | — | 25 | 22 | — | — |
| Inventory days | 247 | — | 190 | — | 249 | 159 | 181 | 200 |
| Days payable | 100 | — | 146 | — | 51 | 37 | — | — |
| Cash conversion cycle | 156 | — | 62 | — | 224 | 144 | 181 | 200 |
| Debt / equity | 0.01 | 0.01 | 0.00 | 0.00 | 0.46 | 0.34 | 0.20 | 0.17 |
| Current ratio | 0.79 | — | 1.19 | — | 1.91 | 2.31 | 2.50 | 2.80 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 3.19 | 1.32 | 1.06 | 0.87 |
Compare with peers
Loading peers…