Key metrics
Price as of 2026-07-17
Stock price
₹495.40
Market cap
13,188 Cr
Stock P/E
21.7
P/B
2.14
Dividend yield
1.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,244 Cr | 8,743 Cr | 13,749 Cr | 19,914 Cr | 4,512 Cr | 9,625 Cr | 5,349 Cr | 6,872 Cr | 5,023 Cr | 6,092 Cr | 6,001 Cr | 6,390 Cr |
| Operating expenses (approx.) | 3,996 Cr | 8,205 Cr | 12,878 Cr | 18,647 Cr | 4,198 Cr | 8,985 Cr | 4,974 Cr | 6,313 Cr | 4,667 Cr | 5,657 Cr | 5,620 Cr | 5,912 Cr |
| EBITDA | 247 Cr | 537 Cr | 871 Cr | 1,267 Cr | 314 Cr | 640 Cr | 375 Cr | 559 Cr | 355 Cr | 435 Cr | 381 Cr | 478 Cr |
| OPM % | 5.8% | 6.1% | 6.3% | 6.4% | 6.9% | 6.7% | 7.0% | 8.1% | 7.1% | 7.1% | 6.4% | 7.5% |
| Other income | 3 Cr | 19 Cr | 45 Cr | 52 Cr | 43 Cr | 50 Cr | 0.91 Cr | 20 Cr | 5 Cr | 5 Cr | 10 Cr | 30 Cr |
| Interest | 159 Cr | 337 Cr | 501 Cr | 655 Cr | 155 Cr | 323 Cr | 170 Cr | 170 Cr | 151 Cr | 171 Cr | 171 Cr | 170 Cr |
| Depreciation | 42 Cr | 88 Cr | 137 Cr | 185 Cr | 47 Cr | 92 Cr | 45 Cr | 47 Cr | 46 Cr | 51 Cr | 50 Cr | 51 Cr |
| Profit before tax | 47 Cr | 112 Cr | 233 Cr | 426 Cr | 112 Cr | 226 Cr | 160 Cr | 342 Cr | 159 Cr | 213 Cr | 160 Cr | 258 Cr |
| Tax % | 9.4% | 12.7% | 16.4% | 18.7% | 21.8% | 23.3% | 18.9% | 21.6% | 21.4% | 24.5% | 20.3% | 25.2% |
| Net profit | 42 Cr | 98 Cr | 195 Cr | 347 Cr | 88 Cr | 173 Cr | 130 Cr | 268 Cr | 125 Cr | 161 Cr | 127 Cr | 193 Cr |
| EPS (₹) | ₹1.65 | ₹3.82 | ₹7.59 | ₹13.49 | ₹3.41 | ₹6.72 | ₹4.87 | ₹10.08 | ₹4.68 | ₹6.04 | ₹4.79 | ₹7.24 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 11,001 Cr | 11,965 Cr | 13,114 Cr | 13,742 Cr | 17,282 Cr | 19,914 Cr | 21,847 Cr | 23,506 Cr | Sign in for TTM |
| Operating expenses (approx.) | 9,828 Cr | 10,720 Cr | 11,943 Cr | 12,869 Cr | 16,452 Cr | 18,700 Cr | 20,272 Cr | 21,855 Cr | Sign in for TTM |
| EBITDA | 1,173 Cr | 1,245 Cr | 1,171 Cr | 873 Cr | 830 Cr | 1,215 Cr | 1,575 Cr | 1,650 Cr | Sign in for TTM |
| OPM % | 10.7% | 10.4% | 8.9% | 6.4% | 4.8% | 6.1% | 7.2% | 7.0% | Sign in for TTM |
| Other income | 23 Cr | 11 Cr | 30 Cr | 13 Cr | 31 Cr | 52 Cr | 71 Cr | 50 Cr | Sign in for TTM |
| Interest | 312 Cr | 308 Cr | 263 Cr | 316 Cr | 539 Cr | 655 Cr | 664 Cr | 664 Cr | Sign in for TTM |
| Depreciation | 117 Cr | 147 Cr | 153 Cr | 158 Cr | 161 Cr | 185 Cr | 184 Cr | 197 Cr | Sign in for TTM |
| Profit before tax | 744 Cr | 790 Cr | 756 Cr | 399 Cr | 161 Cr | 426 Cr | 727 Cr | 789 Cr | Sign in for TTM |
| Tax % | 34.6% | 28.4% | 26.9% | 16.9% | -9.3% | 18.7% | 21.5% | 23.3% | Sign in for TTM |
| Net profit | 496 Cr | 566 Cr | 553 Cr | 332 Cr | 176 Cr | 347 Cr | 571 Cr | 606 Cr | Sign in for TTM |
| EPS (₹) | ₹19.28 | ₹22.00 | ₹21.50 | ₹12.92 | ₹6.85 | ₹13.49 | ₹21.80 | ₹22.75 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 58.4% | 22.3% | 18.0% | 24.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 51 Cr | 51 Cr | 51 Cr | 51 Cr | 51 Cr | 51 Cr | 53 Cr | 53 Cr |
| Reserves | 2,384 Cr | 2,746 Cr | 3,308 Cr | 3,569 Cr | 3,720 Cr | 4,044 Cr | 5,294 Cr | 6,106 Cr |
| Borrowings | 1,522 Cr | 1,978 Cr | 1,785 Cr | 2,483 Cr | 3,383 Cr | 3,985 Cr | 3,388 Cr | 4,442 Cr |
| Other liabilities | 7,084 Cr | 7,304 Cr | 8,143 Cr | 8,841 Cr | 11,514 Cr | 10,951 Cr | 13,445 Cr | 14,557 Cr |
| Total liabilities | 11,100 Cr | 12,120 Cr | 13,447 Cr | 15,179 Cr | 18,669 Cr | 19,031 Cr | 22,180 Cr | 25,158 Cr |
| Fixed assets (net) | 617 Cr | 670 Cr | 643 Cr | 726 Cr | 1,282 Cr | 1,336 Cr | 1,364 Cr | 1,465 Cr |
| CWIP | 5 Cr | 9 Cr | 18 Cr | 2 Cr | 11 Cr | 14 Cr | 39 Cr | 114 Cr |
| Investments | 436 Cr | 616 Cr | 807 Cr | 964 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 9,704 Cr | 10,586 Cr | 11,334 Cr | 12,591 Cr | 15,826 Cr | 16,158 Cr | 19,387 Cr | 22,209 Cr |
| Total assets | 11,100 Cr | 12,120 Cr | 13,447 Cr | 15,179 Cr | 18,669 Cr | 19,031 Cr | 22,180 Cr | 25,158 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -284 Cr | 607 Cr | 311 Cr | 419 Cr | -414 Cr |
| Cash from investing | — | — | — | -192 Cr | -135 Cr | -223 Cr | -68 Cr | -242 Cr |
| Cash from financing | — | — | — | 496 Cr | -401 Cr | -145 Cr | -32 Cr | 511 Cr |
| Net cash flow | — | — | — | 20 Cr | 71 Cr | -57 Cr | 319 Cr | -145 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -427 Cr | 428 Cr | 74 Cr | 237 Cr | -743 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 43.3% | 39.3% | 30.3% | 19.8% | 9.3% | 12.7% | 15.9% | 13.7% |
| ROE % | 20.4% | 20.2% | 16.5% | 9.2% | 4.7% | 0.0% | 0.0% | 0.0% |
| Debtor days | 170 | 182 | 160 | 136 | 145 | 76 | — | — |
| Inventory days | 35 | 46 | 51 | 49 | 59 | 53 | 42 | 48 |
| Days payable | 342 | 362 | 440 | 434 | 438 | 399 | — | — |
| Cash conversion cycle | -137 | -134 | -229 | -248 | -233 | -271 | 42 | 48 |
| Debt / equity | 0.00 | 0.01 | 0.00 | 0.01 | 0.90 | 0.97 | 0.63 | 0.72 |
| Current ratio | 1.19 | 1.14 | 1.16 | 1.14 | 1.11 | 1.11 | 1.19 | 1.23 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 3.74 | 3.11 | 1.80 | 2.44 |
Compare with peers
Loading peers…