Key metrics
Price as of 2026-07-17
Stock price
₹4906.50
Market cap
46,906 Cr
Stock P/E
49.0
P/B
7.04
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,783 Cr | 3,729 Cr | 5,791 Cr | 8,104 Cr | 2,060 Cr | 4,340 Cr | 2,467 Cr | 2,915 Cr | 2,590 Cr | 2,726 Cr | 2,955 Cr | 3,476 Cr |
| Operating expenses (approx.) | 1,596 Cr | 3,331 Cr | 5,164 Cr | 7,218 Cr | 1,828 Cr | 3,870 Cr | 2,213 Cr | 2,576 Cr | 2,293 Cr | 2,415 Cr | 2,601 Cr | 3,052 Cr |
| EBITDA | 187 Cr | 398 Cr | 627 Cr | 886 Cr | 232 Cr | 470 Cr | 254 Cr | 338 Cr | 298 Cr | 312 Cr | 354 Cr | 424 Cr |
| OPM % | 10.5% | 10.7% | 10.8% | 10.9% | 11.3% | 10.8% | 10.3% | 11.6% | 11.5% | 11.4% | 12.0% | 12.2% |
| Other income | 8 Cr | 16 Cr | 28 Cr | 49 Cr | 18 Cr | 35 Cr | 14 Cr | 37 Cr | 40 Cr | 42 Cr | 34 Cr | 43 Cr |
| Interest | 9 Cr | 16 Cr | 27 Cr | 44 Cr | 14 Cr | 27 Cr | 14 Cr | 14 Cr | 15 Cr | 14 Cr | 17 Cr | 19 Cr |
| Depreciation | 15 Cr | 30 Cr | 46 Cr | 61 Cr | 16 Cr | 32 Cr | 19 Cr | 19 Cr | 20 Cr | 20 Cr | 23 Cr | 28 Cr |
| Profit before tax | 163 Cr | 351 Cr | 554 Cr | 781 Cr | 203 Cr | 411 Cr | 221 Cr | 305 Cr | 263 Cr | 277 Cr | 315 Cr | 377 Cr |
| Tax % | 25.5% | 25.6% | 25.6% | 25.6% | 25.9% | 25.7% | 25.5% | 25.8% | 25.6% | 26.6% | 25.4% | 24.6% |
| Net profit | 121 Cr | 262 Cr | 412 Cr | 581 Cr | 150 Cr | 305 Cr | 165 Cr | 227 Cr | 196 Cr | 204 Cr | 235 Cr | 284 Cr |
| EPS (₹) | ₹13.46 | ₹29.00 | ₹45.70 | ₹64.37 | ₹16.65 | ₹33.80 | ₹17.87 | ₹23.71 | ₹20.49 | ₹21.30 | ₹24.57 | ₹29.74 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,231 Cr | 4,888 Cr | 4,182 Cr | 5,727 Cr | 6,912 Cr | 8,104 Cr | 9,736 Cr | 11,748 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,783 Cr | 4,374 Cr | 3,701 Cr | 5,123 Cr | 6,206 Cr | 7,267 Cr | 8,673 Cr | 10,360 Cr | Sign in for TTM |
| EBITDA | 448 Cr | 514 Cr | 481 Cr | 603 Cr | 706 Cr | 837 Cr | 1,063 Cr | 1,388 Cr | Sign in for TTM |
| OPM % | 10.6% | 10.5% | 11.5% | 10.5% | 10.2% | 10.3% | 10.9% | 11.8% | Sign in for TTM |
| Other income | 7 Cr | 17 Cr | 20 Cr | 15 Cr | 28 Cr | 49 Cr | 72 Cr | 159 Cr | Sign in for TTM |
| Interest | 136 Cr | 129 Cr | 57 Cr | 40 Cr | 35 Cr | 44 Cr | 56 Cr | 64 Cr | Sign in for TTM |
| Depreciation | 34 Cr | 57 Cr | 58 Cr | 55 Cr | 57 Cr | 61 Cr | 70 Cr | 91 Cr | Sign in for TTM |
| Profit before tax | 278 Cr | 328 Cr | 365 Cr | 507 Cr | 642 Cr | 781 Cr | 937 Cr | 1,232 Cr | Sign in for TTM |
| Tax % | 35.0% | 21.8% | 25.2% | 25.9% | 25.6% | 25.6% | 25.7% | 25.5% | Sign in for TTM |
| Net profit | 181 Cr | 256 Cr | 273 Cr | 376 Cr | 477 Cr | 581 Cr | 696 Cr | 918 Cr | Sign in for TTM |
| EPS (₹) | ₹22.98 | ₹31.65 | ₹30.47 | ₹41.77 | ₹52.94 | ₹64.37 | ₹75.65 | ₹96.09 | Sign in for TTM |
| Dividend payout % | — | — | — | 6.0% | 5.7% | 4.8% | 6.0% | 4.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 16 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 19 Cr | 19 Cr |
| Reserves | 762 Cr | 1,489 Cr | 1,760 Cr | 2,118 Cr | 2,571 Cr | 3,130 Cr | 5,767 Cr | 6,646 Cr |
| Borrowings | 458 Cr | 315 Cr | — | — | 135 Cr | 134 Cr | 178 Cr | 186 Cr |
| Other liabilities | 1,527 Cr | 1,447 Cr | 1,236 Cr | 1,392 Cr | 1,046 Cr | 1,374 Cr | 1,271 Cr | 2,105 Cr |
| Total liabilities | 2,764 Cr | 3,269 Cr | 3,014 Cr | 3,527 Cr | 3,770 Cr | 4,656 Cr | 7,235 Cr | 8,956 Cr |
| Fixed assets (net) | 486 Cr | 496 Cr | — | — | 484 Cr | 541 Cr | 756 Cr | 1,307 Cr |
| CWIP | 32 Cr | 11 Cr | — | — | 15 Cr | 121 Cr | 385 Cr | 1,002 Cr |
| Investments | 2 Cr | 0.60 Cr | — | — | 1 Cr | 2 Cr | 2 Cr | 2 Cr |
| Other assets | 2,230 Cr | 2,689 Cr | — | — | 3,163 Cr | 3,700 Cr | 5,636 Cr | 6,159 Cr |
| Total assets | 2,764 Cr | 3,269 Cr | 3,014 Cr | 3,527 Cr | 3,770 Cr | 4,656 Cr | 7,235 Cr | 8,956 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 229 Cr | 514 Cr | 611 Cr | -32 Cr | 840 Cr |
| Cash from investing | — | — | — | -58 Cr | -137 Cr | -353 Cr | -1,501 Cr | -350 Cr |
| Cash from financing | — | — | — | -31 Cr | -256 Cr | -72 Cr | 1,919 Cr | -98 Cr |
| Net cash flow | — | — | — | 139 Cr | 121 Cr | 186 Cr | 386 Cr | 392 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 169 Cr | 438 Cr | 355 Cr | -723 Cr | -292 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 53.2% | 30.3% | 23.8% | 25.7% | 23.8% | 23.6% | 16.6% | 18.9% |
| ROE % | 23.2% | 17.0% | 15.4% | 17.6% | 18.4% | 18.4% | 12.0% | 13.8% |
| Debtor days | 94 | 102 | — | — | 73 | 68 | — | — |
| Inventory days | 83 | 90 | — | — | 78 | 80 | 81 | 94 |
| Days payable | 122 | 122 | — | — | 53 | 60 | — | — |
| Cash conversion cycle | 55 | 70 | — | — | 98 | 88 | 81 | 94 |
| Debt / equity | 0.00 | 0.21 | 0.00 | 0.00 | 0.05 | 0.04 | 0.03 | 0.03 |
| Current ratio | 1.20 | 1.63 | — | — | 2.83 | 2.58 | 4.18 | 2.96 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.49 | -0.64 | -0.82 | -0.91 |
Compare with peers
Loading peers…