Key metrics

Price as of 2026-07-17

Stock price
₹17.40
Market cap
27 Cr
P/B
0.96

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales2 Cr4 Cr6 Cr9 Cr3 Cr6 Cr3 Cr1 Cr1 Cr3 Cr1 Cr2 Cr
Operating expenses (approx.)2 Cr3 Cr5 Cr8 Cr2 Cr5 Cr2 Cr2 Cr2 Cr3 Cr1 Cr3 Cr
EBITDA0.25 Cr0.53 Cr0.92 Cr0.75 Cr0.61 Cr0.92 Cr0.62 Cr-0.86 Cr-0.48 Cr0.37 Cr-0.34 Cr-0.32 Cr
OPM %13.0%14.9%16.2%8.8%24.3%16.3%22.8%-73.1%-41.8%11.0%-32.5%-13.9%
Other income0.05 Cr0.10 Cr0.13 Cr0.18 Cr0.06 Cr5 Cr0.35 Cr0.37 Cr0.16 Cr0.21 Cr0.66 Cr0.44 Cr
Interest0.06 Cr0.16 Cr0.22 Cr0.27 Cr0.05 Cr0.07 Cr0.01 Cr0.03 Cr0.04 Cr0.06 Cr0.06 Cr0.07 Cr
Depreciation0.05 Cr0.11 Cr0.19 Cr0.31 Cr0.10 Cr0.16 Cr0.07 Cr0.11 Cr0.07 Cr0.08 Cr0.08 Cr0.06 Cr
Profit before tax0.14 Cr0.25 Cr0.51 Cr0.16 Cr0.47 Cr0.69 Cr0.53 Cr-1 Cr-0.59 Cr0.24 Cr-0.49 Cr-0.45 Cr
Tax %1.1%0.6%-1.4%-6.2%-2.4%-3.2%-1.0%-105.2%0.2%0.0%0.5%2.4%
Net profit0.14 Cr0.25 Cr0.52 Cr0.17 Cr0.48 Cr0.71 Cr0.54 Cr-2 Cr-0.59 Cr0.24 Cr-0.49 Cr-0.44 Cr
EPS (₹)₹0.09₹0.16₹0.34₹0.11₹0.31₹0.47₹0.35₹-1.35₹-0.38₹0.16₹-0.32₹-0.29

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3 Cr3 Cr4 Cr6 Cr6 Cr9 Cr10 Cr8 CrSign in for TTM
Operating expenses (approx.)5 Cr5 Cr4 Cr5 Cr5 Cr8 Cr9 Cr9 CrSign in for TTM
EBITDA-2 Cr-3 Cr-0.68 Cr1 Cr0.91 Cr0.56 Cr0.68 Cr-0.77 CrSign in for TTM
OPM %-61.8%-92.5%-18.9%17.4%14.5%6.6%7.1%-9.7%Sign in for TTM
Other income3 Cr0.88 Cr0.18 Cr0.25 Cr0.22 Cr0.18 Cr6 Cr1 CrSign in for TTM
Interest0.23 Cr0.82 Cr0.74 Cr0.71 Cr0.34 Cr0.27 Cr0.11 Cr0.23 CrSign in for TTM
Depreciation0.28 Cr0.28 Cr0.28 Cr0.29 Cr0.29 Cr0.31 Cr0.34 Cr0.29 CrSign in for TTM
Profit before tax0.15 Cr-4 Cr-2 Cr0.06 Cr0.50 Cr0.16 Cr0.22 Cr-1 CrSign in for TTM
Tax %-23.2%1.1%2.8%-91.9%10.8%-6.2%456.4%1.1%Sign in for TTM
Net profit0.19 Cr-4 Cr-2 Cr0.12 Cr0.44 Cr0.17 Cr-0.80 Cr-1 CrSign in for TTM
EPS (₹)₹0.16₹-3.01₹-1.38₹0.10₹0.29₹0.11₹0.52₹-0.83Sign in for TTM
Dividend payout %0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital13 Cr12 Cr12 Cr12 Cr15 Cr15 Cr15 Cr15 Cr
Reserves13 Cr10 Cr8 Cr8 Cr14 Cr14 Cr14 Cr12 Cr
Borrowings5 Cr6 Cr3 Cr1 Cr
Other liabilities15 Cr11 Cr21 Cr22 Cr11 Cr16 Cr14 Cr13 Cr
Total liabilities47 Cr41 Cr41 Cr42 Cr44 Cr48 Cr43 Cr41 Cr
Fixed assets (net)6 Cr6 Cr5 Cr5 Cr1 Cr1 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments0.77 Cr5 Cr0.94 Cr3 Cr12 Cr1 Cr
Other assets21 Cr18 Cr27 Cr22 Cr21 Cr9 Cr
Total assets47 Cr41 Cr41 Cr42 Cr44 Cr48 Cr43 Cr41 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity3 Cr-7 Cr-2 Cr4 Cr-2 Cr
Cash from investing0.50 Cr-0.40 Cr-1 Cr-4 Cr0.64 Cr
Cash from financing-1 Cr5 Cr-0.09 Cr0.29 Cr-0.50 Cr
Net cash flow3 Cr-3 Cr-3 Cr0.37 Cr-2 Cr
Free cash flow (OCF − Capex)3 Cr-7 Cr-2 Cr4 Cr-2 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %-7.4%-13.0%-4.8%3.8%1.9%0.8%1.2%-3.8%
ROE %0.7%0.0%-8.3%0.0%1.5%0.6%-2.8%0.0%
Debtor days9671253455285
Inventory days000000
Days payable16051332634671
Cash conversion cycle-639-79-179-38600
Debt / equity0.180.260.090.05
Current ratio1.381.711.871.011.480.78
Net debt / EBITDA0.002.852.49-0.02

Compare with peers

Loading peers…