Key metrics
Price as of 2026-07-17
Stock price
₹802.95
Market cap
32,118 Cr
Stock P/E
153.7
P/B
12.55
Dividend yield
0.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 606 Cr | 1,259 Cr | 1,864 Cr | 2,498 Cr | 688 Cr | 1,466 Cr | 772 Cr | 797 Cr | 872 Cr | 961 Cr | 998 Cr | 1,075 Cr |
| Operating expenses (approx.) | 446 Cr | 918 Cr | 1,374 Cr | 1,845 Cr | 504 Cr | 1,059 Cr | 567 Cr | 584 Cr | 672 Cr | 753 Cr | 794 Cr | 869 Cr |
| EBITDA | 160 Cr | 340 Cr | 491 Cr | 653 Cr | 184 Cr | 407 Cr | 205 Cr | 213 Cr | 200 Cr | 208 Cr | 204 Cr | 205 Cr |
| OPM % | 26.4% | 27.0% | 26.3% | 26.2% | 26.7% | 27.8% | 26.5% | 26.8% | 22.9% | 21.6% | 20.5% | 19.1% |
| Other income | 3 Cr | 6 Cr | 9 Cr | 13 Cr | 5 Cr | 10 Cr | 18 Cr | 5 Cr | 7 Cr | 4 Cr | 5 Cr | 10 Cr |
| Interest | 9 Cr | 18 Cr | 31 Cr | 47 Cr | 18 Cr | 38 Cr | 26 Cr | 27 Cr | 33 Cr | 45 Cr | 57 Cr | 68 Cr |
| Depreciation | 32 Cr | 65 Cr | 100 Cr | 147 Cr | 39 Cr | 80 Cr | 45 Cr | 53 Cr | 53 Cr | 66 Cr | 79 Cr | 85 Cr |
| Profit before tax | 119 Cr | 257 Cr | 360 Cr | 460 Cr | 127 Cr | 289 Cr | 135 Cr | 134 Cr | 114 Cr | 97 Cr | 69 Cr | 52 Cr |
| Tax % | 26.9% | 26.9% | 26.4% | 26.9% | 25.1% | 25.4% | 31.3% | 20.8% | 25.2% | 25.6% | 24.3% | 41.6% |
| Net profit | 87 Cr | 188 Cr | 265 Cr | 336 Cr | 95 Cr | 216 Cr | 93 Cr | 106 Cr | 85 Cr | 72 Cr | 52 Cr | 33 Cr |
| EPS (₹) | ₹10.10 | ₹21.60 | ₹30.57 | ₹38.75 | ₹10.82 | ₹4.85 | ₹2.22 | ₹2.54 | ₹1.96 | ₹1.67 | ₹1.33 | ₹1.06 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 1,330 Cr | 1,651 Cr | 2,198 Cr | 2,498 Cr | 3,035 Cr | 3,905 Cr | Sign in for TTM |
| Operating expenses (approx.) | 949 Cr | 1,115 Cr | 1,579 Cr | 1,858 Cr | 2,210 Cr | 3,088 Cr | Sign in for TTM |
| EBITDA | 381 Cr | 536 Cr | 619 Cr | 640 Cr | 826 Cr | 817 Cr | Sign in for TTM |
| OPM % | 28.7% | 32.5% | 28.2% | 25.6% | 27.2% | 20.9% | Sign in for TTM |
| Other income | 10 Cr | 20 Cr | 26 Cr | 13 Cr | 32 Cr | 26 Cr | Sign in for TTM |
| Interest | 32 Cr | 16 Cr | 31 Cr | 47 Cr | 90 Cr | 203 Cr | Sign in for TTM |
| Depreciation | 70 Cr | 73 Cr | 129 Cr | 147 Cr | 177 Cr | 283 Cr | Sign in for TTM |
| Profit before tax | 279 Cr | 447 Cr | 485 Cr | 460 Cr | 558 Cr | 331 Cr | Sign in for TTM |
| Tax % | 26.4% | 25.6% | 24.6% | 26.9% | 25.7% | 27.7% | Sign in for TTM |
| Net profit | 205 Cr | 344 Cr | 366 Cr | 336 Cr | 415 Cr | 242 Cr | Sign in for TTM |
| EPS (₹) | ₹26.87 | ₹41.88 | ₹42.03 | ₹38.75 | ₹9.61 | ₹6.03 | Sign in for TTM |
| Dividend payout % | — | 0.0% | 0.0% | 0.0% | 0.0% | 85.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 0.0000 Cr | 0.0000 Cr | 80 Cr | 80 Cr | 80 Cr | 80 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 1,590 Cr | 1,748 Cr | 2,058 Cr | 2,167 Cr |
| Borrowings | 118 Cr | 18 Cr | 678 Cr | 1,355 Cr | 270 Cr | 571 Cr |
| Other liabilities | 189 Cr | 173 Cr | 325 Cr | 403 Cr | 3,048 Cr | 4,629 Cr |
| Total liabilities | 1,214 Cr | 1,569 Cr | 2,941 Cr | 3,852 Cr | 5,736 Cr | 7,759 Cr |
| Fixed assets (net) | 577 Cr | 580 Cr | 1,381 Cr | 1,730 Cr | 2,199 Cr | 4,186 Cr |
| CWIP | 8 Cr | 13 Cr | 477 Cr | 600 Cr | 1,214 Cr | 606 Cr |
| Investments | 213 Cr | 542 Cr | 68 Cr | 157 Cr | 23 Cr | 16 Cr |
| Other assets | 369 Cr | 338 Cr | 478 Cr | 593 Cr | 745 Cr | 1,010 Cr |
| Total assets | 1,214 Cr | 1,569 Cr | 2,941 Cr | 3,852 Cr | 5,736 Cr | 7,759 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 520 Cr | 432 Cr | 521 Cr | 582 Cr | 511 Cr |
| Cash from investing | — | -606 Cr | -616 Cr | -753 Cr | -1,116 Cr | -1,452 Cr |
| Cash from financing | — | 60 Cr | 88 Cr | 217 Cr | 543 Cr | 940 Cr |
| Net cash flow | — | -26 Cr | -95 Cr | -15 Cr | 9 Cr | -0.60 Cr |
| Free cash flow (OCF − Capex) | — | 350 Cr | -94 Cr | -126 Cr | -427 Cr | -917 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 25.3% | 25.2% | 18.7% | 14.3% | 24.1% | 17.1% |
| ROE % | 20.8% | 0.0% | 17.4% | 14.8% | 15.9% | 9.4% |
| Debtor days | 28 | 28 | 42 | 43 | — | — |
| Inventory days | 31 | 8 | 7 | 7 | 8 | 9 |
| Days payable | 158 | 26 | 29 | 29 | — | — |
| Cash conversion cycle | -99 | 10 | 20 | 21 | 8 | 9 |
| Debt / equity | 0.13 | 0.00 | 0.41 | 0.74 | 0.11 | 0.22 |
| Current ratio | 1.93 | 2.47 | 1.61 | 1.31 | 0.83 | 0.76 |
| Net debt / EBITDA | 0.00 | 0.00 | 1.00 | 2.04 | 0.26 | 0.63 |
Compare with peers
Loading peers…