Key metrics
Price as of 2026-07-17
Stock price
₹470.90
Market cap
7,773 Cr
Stock P/E
23.8
P/B
94.30
Dividend yield
1.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,566 Cr | 1,502 Cr | 1,560 Cr | 1,548 Cr | 1,536 Cr | 1,554 Cr | 1,666 Cr | 1,608 Cr | 1,737 Cr | 1,698 Cr | 1,755 Cr | 1,618 Cr |
| Operating expenses (approx.) | 1,345 Cr | 1,295 Cr | 1,344 Cr | 1,316 Cr | 1,397 Cr | 1,367 Cr | 1,472 Cr | 1,434 Cr | 1,536 Cr | 1,479 Cr | 1,541 Cr | 1,450 Cr |
| EBITDA | 221 Cr | 207 Cr | 216 Cr | 232 Cr | 138 Cr | 187 Cr | 194 Cr | 174 Cr | 201 Cr | 219 Cr | 214 Cr | 168 Cr |
| OPM % | 14.1% | 13.8% | 13.8% | 15.0% | 9.0% | 12.0% | 11.6% | 10.8% | 11.6% | 12.9% | 12.2% | 10.4% |
| Other income | 12 Cr | 4 Cr | 4 Cr | 9 Cr | 2 Cr | 6 Cr | 14 Cr | 9 Cr | 24 Cr | 8 Cr | 4 Cr | 5 Cr |
| Interest | 26 Cr | 29 Cr | 30 Cr | 30 Cr | 32 Cr | 33 Cr | 37 Cr | 39 Cr | 35 Cr | 34 Cr | 33 Cr | 29 Cr |
| Depreciation | 48 Cr | 47 Cr | 57 Cr | 63 Cr | 72 Cr | 61 Cr | 63 Cr | 65 Cr | 67 Cr | 64 Cr | 66 Cr | 67 Cr |
| Profit before tax | 159 Cr | 136 Cr | 133 Cr | 148 Cr | 36 Cr | 99 Cr | 108 Cr | 79 Cr | 124 Cr | 130 Cr | 120 Cr | 77 Cr |
| Tax % | 40.5% | 31.6% | 38.6% | 28.8% | 50.7% | 29.2% | 28.0% | 30.8% | 25.3% | 26.7% | 28.0% | 31.0% |
| Net profit | 95 Cr | 93 Cr | 82 Cr | 105 Cr | 18 Cr | 70 Cr | 78 Cr | 54 Cr | 92 Cr | 95 Cr | 86 Cr | 53 Cr |
| EPS (₹) | ₹6.35 | ₹5.32 | ₹4.91 | ₹5.48 | ₹1.40 | ₹4.24 | ₹4.72 | ₹3.30 | ₹5.61 | ₹5.78 | ₹5.24 | ₹3.23 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Sales | 3,748 Cr | 6,417 Cr | 6,146 Cr | 6,564 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,105 Cr | 5,582 Cr | 5,353 Cr | 5,808 Cr | Sign in for TTM |
| EBITDA | 643 Cr | 836 Cr | 793 Cr | 756 Cr | Sign in for TTM |
| OPM % | 17.2% | 13.0% | 12.9% | 11.5% | Sign in for TTM |
| Other income | 12 Cr | 49 Cr | 19 Cr | 53 Cr | Sign in for TTM |
| Interest | 30 Cr | 95 Cr | 121 Cr | 144 Cr | Sign in for TTM |
| Depreciation | 92 Cr | 173 Cr | 239 Cr | 256 Cr | Sign in for TTM |
| Profit before tax | 533 Cr | 617 Cr | 453 Cr | 408 Cr | Sign in for TTM |
| Tax % | 43.8% | 29.1% | 34.3% | 28.0% | Sign in for TTM |
| Net profit | 300 Cr | 437 Cr | 298 Cr | 294 Cr | Sign in for TTM |
| EPS (₹) | ₹25.06 | ₹28.46 | ₹17.11 | ₹17.87 | Sign in for TTM |
| Dividend payout % | 25.4% | 17.5% | 30.4% | 30.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Equity capital | 69 Cr | 69 Cr | 70 Cr | 82 Cr |
| Reserves | 1,267 Cr | 2,024 Cr | 2,196 Cr | 3,353 Cr |
| Borrowings | 1,145 Cr | 971 Cr | 1,220 Cr | 1,276 Cr |
| Other liabilities | 1,472 Cr | 1,502 Cr | 1,456 Cr | 1,638 Cr |
| Total liabilities | 5,252 Cr | 5,482 Cr | 5,907 Cr | 6,349 Cr |
| Fixed assets (net) | 2,733 Cr | 3,064 Cr | 3,216 Cr | 3,487 Cr |
| CWIP | 203 Cr | 170 Cr | 458 Cr | 337 Cr |
| Investments | 4 Cr | 1 Cr | 1 Cr | 0.94 Cr |
| Other assets | 2,159 Cr | 2,109 Cr | 2,101 Cr | 2,374 Cr |
| Total assets | 5,252 Cr | 5,482 Cr | 5,907 Cr | 6,349 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Cash from operating activity | 365 Cr | 794 Cr | 563 Cr | 655 Cr |
| Cash from investing | -913 Cr | -396 Cr | -521 Cr | -475 Cr |
| Cash from financing | -101 Cr | -423 Cr | -62 Cr | -173 Cr |
| Net cash flow | -649 Cr | -25 Cr | -20 Cr | 7 Cr |
| Free cash flow (OCF − Capex) | -66 Cr | 313 Cr | 28 Cr | 170 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| ROCE % | 14.6% | 16.7% | 12.4% | 10.6% |
| ROE % | 0.0% | 13.1% | 7.4% | 8.6% |
| Debtor days | 73 | 46 | 53 | 58 |
| Inventory days | 157 | 106 | 110 | 108 |
| Days payable | 168 | 101 | 92 | 103 |
| Cash conversion cycle | 62 | 51 | 71 | 63 |
| Debt / equity | 0.65 | 0.46 | 0.54 | 0.37 |
| Current ratio | 1.10 | 1.12 | 1.10 | 1.06 |
| Net debt / EBITDA | 1.66 | 1.10 | 1.49 | 1.63 |
Compare with peers
Loading peers…