Kirloskar Industries Limited
Industrials›Capital Goods›Industrial Products›Other Industrial Products
Key metrics
Price as of 2026-07-17
Stock price
₹3824.80
Market cap
4,020 Cr
Stock P/E
13.1
P/B
0.49
Dividend yield
1.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | — | — | — | — | — | — | — | — | — | — |
| Other income | 10 Cr | 21 Cr | 35 Cr | 43 Cr | 13 Cr | 31 Cr | 12 Cr | 27 Cr | 11 Cr | 8 Cr | 8 Cr | 47 Cr |
| Net operating income | 10 Cr | 21 Cr | 35 Cr | 43 Cr | 13 Cr | 31 Cr | 12 Cr | 27 Cr | 11 Cr | 8 Cr | 8 Cr | 47 Cr |
| Employee cost | 82 Cr | 171 Cr | 266 Cr | 359 Cr | 97 Cr | 190 Cr | 96 Cr | 78 Cr | 90 Cr | 100 Cr | 98 Cr | 102 Cr |
| Other expenses | 391 Cr | 795 Cr | 1,177 Cr | 1,593 Cr | 403 Cr | 858 Cr | 452 Cr | 435 Cr | 402 Cr | 480 Cr | 446 Cr | 473 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 47 Cr | 105 Cr | 169 Cr | 242 Cr | 61 Cr | 125 Cr | 66 Cr | 67 Cr | 65 Cr | 68 Cr | 68 Cr | 70 Cr |
| Profit before tax | 142 Cr | 291 Cr | 440 Cr | 556 Cr | 96 Cr | 225 Cr | 80 Cr | 142 Cr | 133 Cr | 145 Cr | 75 Cr | 163 Cr |
| Tax % | 33.7% | 36.6% | 34.1% | 35.1% | 31.1% | 30.1% | 32.8% | 31.6% | 28.1% | 32.4% | 34.3% | 31.9% |
| Net profit | 94 Cr | 185 Cr | 290 Cr | 361 Cr | 66 Cr | 158 Cr | 53 Cr | 97 Cr | 95 Cr | 98 Cr | 49 Cr | 110 Cr |
| EPS (₹) | ₹41.13 | ₹158.02 | ₹130.58 | ₹193.67 | ₹28.73 | ₹78.70 | ₹23.09 | ₹44.94 | ₹42.11 | ₹49.55 | ₹19.36 | ₹41.00 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | -15 Cr | 0.07 Cr | — | — | -87 Cr | -111 Cr | — | — | Sign in for TTM |
| Other income | 36 Cr | 44 Cr | 28 Cr | 38 Cr | 70 Cr | 43 Cr | 70 Cr | 74 Cr | Sign in for TTM |
| Net operating income | 22 Cr | 44 Cr | 28 Cr | 38 Cr | -17 Cr | -68 Cr | 70 Cr | 74 Cr | Sign in for TTM |
| Employee cost | 100 Cr | 101 Cr | 114 Cr | 147 Cr | 329 Cr | 359 Cr | 364 Cr | 389 Cr | Sign in for TTM |
| Other expenses | 515 Cr | 417 Cr | 430 Cr | 708 Cr | 1,578 Cr | 1,593 Cr | 1,744 Cr | 1,802 Cr | Sign in for TTM |
| Provisions & contingencies | — | — | — | — | — | — | — | — | Sign in for TTM |
| Depreciation | 57 Cr | 60 Cr | 79 Cr | 95 Cr | 176 Cr | 242 Cr | 259 Cr | 272 Cr | Sign in for TTM |
| Profit before tax | 188 Cr | 200 Cr | 378 Cr | 568 Cr | 658 Cr | 556 Cr | 446 Cr | 516 Cr | Sign in for TTM |
| Tax % | 29.8% | 24.7% | 17.5% | 44.4% | 30.1% | 35.1% | 31.1% | 31.4% | Sign in for TTM |
| Net profit | 132 Cr | 96 Cr | 311 Cr | 316 Cr | 460 Cr | 361 Cr | 308 Cr | 354 Cr | Sign in for TTM |
| EPS (₹) | ₹86.61 | ₹98.77 | ₹168.70 | ₹198.68 | ₹228.49 | ₹193.67 | ₹146.41 | ₹151.92 | Sign in for TTM |
| Dividend payout % | — | — | — | 14.9% | 10.3% | 15.9% | 20.0% | 17.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 11 Cr |
| Reserves | 1,676 Cr | 828 Cr | — | — | 3,063 Cr | 6,728 Cr | 6,284 Cr | 6,170 Cr |
| Borrowings | 115 Cr | — | 292 Cr | 1,145 Cr | 964 Cr | 1,218 Cr | 1,276 Cr | 1,105 Cr |
| Other liabilities | 641 Cr | 28 Cr | 2,895 Cr | 5,569 Cr | 1,647 Cr | 1,807 Cr | 2,219 Cr | 2,358 Cr |
| Total liabilities | 2,441 Cr | 866 Cr | 3,196 Cr | 6,724 Cr | 7,533 Cr | 9,764 Cr | 11,651 Cr | 11,660 Cr |
| Fixed assets (net) | 627 Cr | 22 Cr | — | — | 3,088 Cr | 3,240 Cr | 3,566 Cr | 3,639 Cr |
| CWIP | 62 Cr | 0.12 Cr | — | — | 388 Cr | 728 Cr | 651 Cr | 733 Cr |
| Investments | 933 Cr | 716 Cr | 1,068 Cr | 1,190 Cr | 1,575 Cr | 3,392 Cr | 4,730 Cr | 4,399 Cr |
| Other assets | 630 Cr | 31 Cr | 361 Cr | 747 Cr | 2,041 Cr | 1,999 Cr | 2,223 Cr | 2,261 Cr |
| Total assets | 2,441 Cr | 866 Cr | 3,196 Cr | 6,724 Cr | 7,533 Cr | 9,764 Cr | 11,651 Cr | 11,660 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 333 Cr | 760 Cr | 576 Cr | 598 Cr | 871 Cr |
| Cash from investing | — | — | — | -931 Cr | -369 Cr | -600 Cr | -537 Cr | -471 Cr |
| Cash from financing | — | — | — | 647 Cr | -397 Cr | -5 Cr | -70 Cr | -355 Cr |
| Net cash flow | — | — | — | 50 Cr | -5 Cr | -29 Cr | -8 Cr | 46 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -102 Cr | 279 Cr | 77 Cr | 89 Cr | 421 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 9.4% | 2250.4% | 134.2% | 51.9% | 11.6% | 8.0% | 6.3% | 6.9% |
| ROE % | 5.0% | 987.5% | 1686.8% | 1979.6% | 4.6% | 2.8% | 3.8% | 1.9% |
| Debtor days | 63 | 0 | 64 | 72 | 46 | 52 | 58 | 57 |
| Inventory days | 67 | 0 | — | — | 111 | 107 | 108 | 101 |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 130 | 0 | 64 | 72 | 157 | 160 | 166 | 158 |
| Debt / equity | 0.08 | — | 30.05 | 117.06 | 0.31 | 0.25 | 0.16 | 0.13 |
| Current ratio | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | 0.50 | 0.00 | 0.60 | 1.65 | 1.02 | 1.32 | 1.44 | 1.10 |
Compare with peers
Loading peers…