Key metrics
Price as of 2026-07-17
Stock price
₹150.52
Market cap
3,003 Cr
P/B
2.42
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 146 Cr | 280 Cr | 444 Cr | 617 Cr | 190 Cr | 406 Cr | 276 Cr | 300 Cr | 197 Cr | 122 Cr | 182 Cr | 166 Cr |
| Operating expenses (approx.) | 129 Cr | 238 Cr | 367 Cr | 502 Cr | 147 Cr | 305 Cr | 214 Cr | 244 Cr | 162 Cr | 108 Cr | 168 Cr | 130 Cr |
| EBITDA | 16 Cr | 42 Cr | 77 Cr | 115 Cr | 43 Cr | 101 Cr | 62 Cr | 56 Cr | 35 Cr | 14 Cr | 13 Cr | 36 Cr |
| OPM % | 11.2% | 15.0% | 17.3% | 18.6% | 22.6% | 24.9% | 22.6% | 18.6% | 17.8% | 11.4% | 7.4% | 21.6% |
| Other income | 2 Cr | 9 Cr | 11 Cr | 14 Cr | 3 Cr | 6 Cr | 8 Cr | 5 Cr | 0.72 Cr | 12 Cr | 5 Cr | 34 Cr |
| Interest | 0.85 Cr | 3 Cr | 4 Cr | 7 Cr | 2 Cr | 6 Cr | 4 Cr | 5 Cr | 4 Cr | 8 Cr | 13 Cr | 21 Cr |
| Depreciation | 5 Cr | 10 Cr | 16 Cr | 21 Cr | 5 Cr | 9 Cr | 4 Cr | 3 Cr | 3 Cr | 8 Cr | 13 Cr | 20 Cr |
| Profit before tax | 10 Cr | 29 Cr | 57 Cr | 87 Cr | 36 Cr | 87 Cr | 55 Cr | 48 Cr | 28 Cr | -2 Cr | -12 Cr | -5 Cr |
| Tax % | 23.7% | 26.9% | 36.6% | 35.6% | 26.5% | 26.8% | 26.7% | 33.3% | 31.5% | -170.8% | -37.5% | -81.1% |
| Net profit | 8 Cr | 21 Cr | 36 Cr | 56 Cr | 27 Cr | 63 Cr | 41 Cr | 32 Cr | 19 Cr | -6 Cr | -17 Cr | -9 Cr |
| EPS (₹) | ₹1.18 | ₹3.18 | ₹5.43 | ₹8.47 | ₹4.11 | ₹9.72 | ₹6.17 | ₹1.66 | ₹1.04 | ₹-0.08 | ₹-0.47 | ₹-0.20 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 739 Cr | 455 Cr | 788 Cr | 557 Cr | 617 Cr | 983 Cr | 667 Cr | Sign in for TTM |
| Operating expenses (approx.) | 568 Cr | 351 Cr | 591 Cr | 496 Cr | 516 Cr | 764 Cr | 569 Cr | Sign in for TTM |
| EBITDA | 171 Cr | 105 Cr | 198 Cr | 61 Cr | 101 Cr | 219 Cr | 98 Cr | Sign in for TTM |
| OPM % | 23.2% | 23.0% | 25.1% | 10.9% | 16.3% | 22.3% | 14.7% | Sign in for TTM |
| Other income | 39 Cr | 4 Cr | 27 Cr | 44 Cr | 14 Cr | 19 Cr | 52 Cr | Sign in for TTM |
| Interest | 7 Cr | 3 Cr | 4 Cr | 4 Cr | 7 Cr | 14 Cr | 45 Cr | Sign in for TTM |
| Depreciation | 26 Cr | 23 Cr | 21 Cr | 21 Cr | 21 Cr | 16 Cr | 45 Cr | Sign in for TTM |
| Profit before tax | 138 Cr | 79 Cr | 173 Cr | 79 Cr | 87 Cr | 190 Cr | 8 Cr | Sign in for TTM |
| Tax % | 25.0% | 31.2% | 27.5% | 28.2% | 35.6% | 28.4% | 257.2% | Sign in for TTM |
| Net profit | 103 Cr | 54 Cr | 125 Cr | 57 Cr | 56 Cr | 136 Cr | -13 Cr | Sign in for TTM |
| EPS (₹) | ₹15.54 | ₹8.16 | ₹18.82 | ₹8.56 | ₹8.47 | ₹6.95 | ₹0.30 | Sign in for TTM |
| Dividend payout % | — | — | 8.0% | 0.0% | 18.0% | 7.4% | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 20 Cr | 20 Cr |
| Reserves | 640 Cr | 689 Cr | 806 Cr | 852 Cr | 898 Cr | 1,013 Cr | 1,010 Cr |
| Borrowings | 96 Cr | — | 73 Cr | 25 Cr | 681 Cr | 163 Cr | 219 Cr |
| Other liabilities | 97 Cr | 92 Cr | 108 Cr | 132 Cr | 212 Cr | 1,214 Cr | 1,584 Cr |
| Total liabilities | 868 Cr | 827 Cr | 1,036 Cr | 1,134 Cr | 1,925 Cr | 2,587 Cr | 3,042 Cr |
| Fixed assets (net) | 169 Cr | 151 Cr | 151 Cr | 263 Cr | 244 Cr | 232 Cr | 1,142 Cr |
| CWIP | 20 Cr | 20 Cr | 12 Cr | 292 Cr | 886 Cr | 1,391 Cr | 946 Cr |
| Investments | 35 Cr | 35 Cr | 33 Cr | 0.03 Cr | 8,704 Cr | 0.07 Cr | 0.07 Cr |
| Other assets | 555 Cr | 523 Cr | 691 Cr | 461 Cr | 582 Cr | 724 Cr | 518 Cr |
| Total assets | 868 Cr | 827 Cr | 1,036 Cr | 1,134 Cr | 1,925 Cr | 2,587 Cr | 3,042 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 3 Cr | 295 Cr | -38 Cr | 54 Cr | 346 Cr |
| Cash from investing | — | — | -61 Cr | -534 Cr | -607 Cr | -455 Cr | -341 Cr |
| Cash from financing | — | — | 60 Cr | -63 Cr | 650 Cr | 390 Cr | 64 Cr |
| Net cash flow | — | — | 2 Cr | -302 Cr | 4 Cr | -10 Cr | 68 Cr |
| Free cash flow (OCF − Capex) | — | — | -24 Cr | -121 Cr | -655 Cr | -451 Cr | 18 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 22.4% | 11.7% | 21.7% | 4.0% | 4.7% | 14.8% | 3.7% |
| ROE % | 15.8% | 7.8% | 15.4% | 5.8% | 5.5% | 11.5% | 0.0% |
| Debtor days | 124 | 142 | 145 | 133 | 152 | — | — |
| Inventory days | 150 | 250 | 150 | 177 | 201 | 158 | 184 |
| Days payable | 54 | 77 | 60 | 63 | 68 | — | — |
| Cash conversion cycle | 220 | 315 | 235 | 247 | 286 | 158 | 184 |
| Debt / equity | 0.14 | — | 0.09 | 0.03 | 0.75 | 0.13 | 0.18 |
| Current ratio | 3.25 | 7.45 | 4.26 | 5.05 | 3.59 | 2.53 | 1.50 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | -0.34 | 6.28 | 0.56 | 1.06 |
Compare with peers
Loading peers…