Key metrics

Price as of 2026-07-17

Stock price
₹387.45
Market cap
3,436 Cr
P/B
2.85
Dividend yield
0.9%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales571 Cr769 Cr845 Cr1,371 Cr341 Cr649 Cr350 Cr719 Cr82 Cr139 Cr265 Cr249 Cr
Operating expenses (approx.)473 Cr661 Cr778 Cr1,297 Cr303 Cr583 Cr305 Cr608 Cr94 Cr153 Cr241 Cr241 Cr
EBITDA99 Cr109 Cr68 Cr74 Cr37 Cr66 Cr45 Cr111 Cr-11 Cr-14 Cr25 Cr8 Cr
OPM %17.2%14.1%8.0%5.4%11.0%10.2%12.9%15.4%-14.0%-10.2%9.2%3.0%
Other income7 Cr14 Cr22 Cr23 Cr10 Cr22 Cr20 Cr5 Cr14 Cr23 Cr16 Cr14 Cr
Interest37 Cr46 Cr77 Cr98 Cr19 Cr29 Cr6 Cr6 Cr7 Cr3 Cr11 Cr6 Cr
Depreciation3 Cr19 Cr10 Cr38 Cr4 Cr7 Cr3 Cr4 Cr4 Cr4 Cr4 Cr4 Cr
Profit before tax59 Cr44 Cr-20 Cr-61 Cr14 Cr30 Cr36 Cr100 Cr-22 Cr-22 Cr10 Cr-2 Cr
Tax %17.0%43.7%-76.8%5.5%72.2%57.5%26.8%34.9%23.7%13.4%59.6%-574.9%
Net profit48 Cr22 Cr-41 Cr-67 Cr6 Cr17 Cr26 Cr66 Cr-17 Cr-11 Cr4 Cr-14 Cr
EPS (₹)₹6.05₹2.72₹-5.56₹-9.12₹0.82₹2.10₹3.33₹8.59₹-2.21₹-1.18₹0.51₹-1.78

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales869 Cr1,130 Cr692 Cr1,117 Cr1,488 Cr1,371 Cr1,717 Cr735 CrSign in for TTM
Operating expenses (approx.)611 Cr849 Cr613 Cr919 Cr1,299 Cr1,320 Cr1,495 Cr729 CrSign in for TTM
EBITDA258 Cr281 Cr79 Cr198 Cr189 Cr51 Cr222 Cr6 CrSign in for TTM
OPM %29.7%24.8%11.4%17.7%12.7%3.7%12.9%0.9%Sign in for TTM
Other income11 Cr47 Cr17 Cr19 Cr33 Cr23 Cr46 Cr68 CrSign in for TTM
Interest92 Cr80 Cr70 Cr50 Cr41 Cr98 Cr42 Cr27 CrSign in for TTM
Depreciation15 Cr17 Cr12 Cr10 Cr12 Cr38 Cr14 Cr16 CrSign in for TTM
Profit before tax151 Cr184 Cr-3 Cr138 Cr170 Cr-61 Cr166 Cr-36 CrSign in for TTM
Tax %34.3%45.7%-21.5%37.3%33.2%5.5%37.2%-27.9%Sign in for TTM
Net profit99 Cr100 Cr-5 Cr85 Cr112 Cr-67 Cr109 Cr-38 CrSign in for TTM
EPS (₹)₹9.95₹9.55₹-0.73₹0.00₹13.48₹-9.12₹14.02₹-4.51Sign in for TTM
Dividend payout %0.1%13.6%27.8%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital76 Cr76 Cr76 Cr76 Cr76 Cr76 Cr76 Cr89 Cr
Reserves764 Cr829 Cr818 Cr883 Cr970 Cr658 Cr761 Cr1,118 Cr
Borrowings234 Cr381 Cr300 Cr504 Cr542 Cr1,079 Cr1,105 Cr1,141 Cr
Other liabilities1,454 Cr1,176 Cr1,083 Cr1,163 Cr2,624 Cr3,133 Cr3,363 Cr5,212 Cr
Total liabilities2,477 Cr2,419 Cr2,244 Cr2,472 Cr4,220 Cr4,947 Cr5,304 Cr7,557 Cr
Fixed assets (net)11 Cr13 Cr23 Cr29 Cr67 Cr87 Cr150 Cr169 Cr
CWIP0.0000 Cr0.0000 Cr10 Cr4 Cr
Investments333 Cr416 Cr416 Cr421 Cr46 Cr125 Cr60 Cr476 Cr
Other assets1,791 Cr1,612 Cr1,480 Cr1,751 Cr3,517 Cr4,326 Cr4,603 Cr6,953 Cr
Total assets2,477 Cr2,419 Cr2,244 Cr2,472 Cr4,220 Cr4,947 Cr5,304 Cr7,557 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity350 Cr193 Cr-111 Cr282 Cr217 Cr
Cash from investing-115 Cr-45 Cr-134 Cr-241 Cr-474 Cr
Cash from financing-200 Cr-68 Cr319 Cr-160 Cr278 Cr
Net cash flow34 Cr79 Cr74 Cr-119 Cr21 Cr
Free cash flow (OCF − Capex)338 Cr174 Cr-154 Cr224 Cr179 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %28.9%29.1%7.5%19.6%11.1%0.7%10.7%-0.4%
ROE %9.0%11.0%-0.6%8.4%9.7%-9.2%12.7%-3.2%
Debtor days8021137715
Inventory days21951164128319359671177919856
Days payable222132127175125195
Cash conversion cycle2054105411691766849997919856
Debt / equity0.300.440.350.630.521.471.320.95
Current ratio1.211.211.261.171.301.121.041.10
Net debt / EBITDA0.000.000.000.001.6715.244.16146.50

Compare with peers

Loading peers…