Key metrics
Price as of 2026-05-29
Stock price
₹206.27
Market cap
996 Cr
Stock P/E
36.1
P/B
1.88
Dividend yield
1.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 117 Cr | 270 Cr | 429 Cr | 615 Cr | 139 Cr | 291 Cr | 166 Cr | 172 Cr | 135 Cr | 118 Cr | 194 Cr | 234 Cr |
| Operating expenses (approx.) | 108 Cr | 238 Cr | 371 Cr | 526 Cr | 119 Cr | 254 Cr | 146 Cr | 152 Cr | 119 Cr | 123 Cr | 176 Cr | 201 Cr |
| EBITDA | 9 Cr | 32 Cr | 58 Cr | 89 Cr | 21 Cr | 37 Cr | 20 Cr | 20 Cr | 17 Cr | -5 Cr | 18 Cr | 33 Cr |
| OPM % | 7.4% | 11.7% | 13.5% | 14.5% | 14.9% | 12.6% | 12.0% | 11.8% | 12.3% | -4.5% | 9.2% | 14.1% |
| Other income | 0.06 Cr | 3 Cr | 5 Cr | 15 Cr | 3 Cr | 4 Cr | 0.17 Cr | 3 Cr | 3 Cr | 0.03 Cr | 0.07 Cr | 0.09 Cr |
| Interest | 2 Cr | 4 Cr | 6 Cr | 9 Cr | 2 Cr | 4 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr |
| Depreciation | 3 Cr | 6 Cr | 9 Cr | 13 Cr | 4 Cr | 8 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr |
| Profit before tax | 4 Cr | 22 Cr | 42 Cr | 68 Cr | 15 Cr | 24 Cr | 14 Cr | 14 Cr | 10 Cr | -12 Cr | 11 Cr | 25 Cr |
| Tax % | 23.2% | 24.3% | 23.7% | 24.6% | 24.7% | 24.2% | 25.0% | 29.4% | 24.7% | 14.6% | 13.1% | 25.6% |
| Net profit | 3 Cr | 17 Cr | 32 Cr | 51 Cr | 11 Cr | 18 Cr | 10 Cr | 10 Cr | 7 Cr | -10 Cr | 9 Cr | 19 Cr |
| EPS (₹) | ₹0.58 | ₹3.43 | ₹6.71 | ₹10.57 | ₹2.30 | ₹3.83 | ₹0.00 | ₹2.01 | ₹1.54 | ₹-2.06 | ₹1.93 | ₹3.91 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 358 Cr | 359 Cr | 492 Cr | 478 Cr | 551 Cr | 615 Cr | 630 Cr | 681 Cr | Sign in for TTM |
| Operating expenses (approx.) | 309 Cr | 313 Cr | 392 Cr | 380 Cr | 499 Cr | 540 Cr | 553 Cr | 619 Cr | Sign in for TTM |
| EBITDA | 49 Cr | 47 Cr | 100 Cr | 98 Cr | 52 Cr | 74 Cr | 77 Cr | 62 Cr | Sign in for TTM |
| OPM % | 13.8% | 13.0% | 20.3% | 20.5% | 9.4% | 12.1% | 12.2% | 9.1% | Sign in for TTM |
| Other income | 3 Cr | 0.63 Cr | 18 Cr | 11 Cr | 3 Cr | 15 Cr | 4 Cr | 0.35 Cr | Sign in for TTM |
| Interest | 9 Cr | 9 Cr | 6 Cr | 5 Cr | 6 Cr | 9 Cr | 9 Cr | 10 Cr | Sign in for TTM |
| Depreciation | 9 Cr | 10 Cr | 10 Cr | 11 Cr | 13 Cr | 13 Cr | 16 Cr | 17 Cr | Sign in for TTM |
| Profit before tax | 32 Cr | 28 Cr | 83 Cr | 82 Cr | 36 Cr | 68 Cr | 52 Cr | 34 Cr | Sign in for TTM |
| Tax % | 24.1% | 25.7% | 26.1% | 25.4% | 24.5% | 24.6% | 25.8% | 25.1% | Sign in for TTM |
| Net profit | 24 Cr | 21 Cr | 62 Cr | 61 Cr | 27 Cr | 51 Cr | 39 Cr | 26 Cr | Sign in for TTM |
| EPS (₹) | ₹5.55 | ₹4.86 | ₹14.24 | ₹13.77 | ₹5.65 | ₹10.57 | ₹7.99 | ₹5.33 | Sign in for TTM |
| Dividend payout % | — | — | — | 10.6% | 53.1% | 28.4% | 0.0% | 56.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 43 Cr | 43 Cr | 43 Cr | 48 Cr | 48 Cr | 48 Cr | 48 Cr | 48 Cr |
| Reserves | 0.0000 Cr | 146 Cr | 202 Cr | 0.0000 Cr | 391 Cr | 443 Cr | 470 Cr | 482 Cr |
| Borrowings | — | — | — | 37 Cr | 75 Cr | 99 Cr | 131 Cr | 139 Cr |
| Other liabilities | — | — | — | 49 Cr | 135 Cr | 153 Cr | 194 Cr | 239 Cr |
| Total liabilities | — | — | — | 464 Cr | 650 Cr | 743 Cr | 844 Cr | 908 Cr |
| Fixed assets (net) | — | — | — | 44 Cr | 163 Cr | 179 Cr | 197 Cr | 337 Cr |
| CWIP | — | — | — | 0.0000 Cr | 56 Cr | 78 Cr | 99 Cr | 2 Cr |
| Investments | — | — | — | 262 Cr | 0.0000 Cr | 0.06 Cr | 0.06 Cr | 0.06 Cr |
| Other assets | — | — | — | 152 Cr | 400 Cr | 455 Cr | 518 Cr | 531 Cr |
| Total assets | — | — | — | 464 Cr | 650 Cr | 743 Cr | 844 Cr | 908 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -34 Cr | 34 Cr | 43 Cr | 42 Cr | 67 Cr |
| Cash from investing | — | — | — | -84 Cr | -13 Cr | -44 Cr | -56 Cr | -65 Cr |
| Cash from financing | — | — | — | 123 Cr | -20 Cr | 0.99 Cr | 26 Cr | -21 Cr |
| Net cash flow | — | — | — | 5 Cr | 2 Cr | 0.65 Cr | 11 Cr | -19 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -73 Cr | -21 Cr | -7 Cr | -13 Cr | 8 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 94.0% | 19.6% | 36.6% | 180.2% | 7.6% | 10.4% | 9.4% | 6.7% |
| ROE % | 0.0% | 11.1% | 25.1% | 0.0% | 6.2% | 0.0% | 7.4% | 0.0% |
| Debtor days | — | — | — | 105 | 107 | 126 | — | — |
| Inventory days | — | — | — | 118 | 148 | 128 | 154 | 139 |
| Days payable | — | — | — | 84 | 99 | 105 | — | — |
| Cash conversion cycle | — | — | — | 138 | 156 | 150 | 154 | 139 |
| Debt / equity | 0.00 | — | — | 0.10 | 0.17 | 0.20 | 0.25 | 0.26 |
| Current ratio | — | — | — | 1.98 | 2.25 | 2.08 | 2.02 | 1.51 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.31 | 1.22 | 1.45 | 2.22 |
Compare with peers
Loading peers…