Key metrics
Price as of 2026-07-17
Stock price
₹389.95
Market cap
3,88,029 Cr
Stock P/E
19.7
P/B
2.14
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 8,035 Cr | 8,181 Cr | 8,509 Cr | 8,944 Cr | 9,032 Cr | 9,288 Cr | 9,462 Cr | 9,612 Cr | 9,719 Cr | 9,866 Cr | 10,122 Cr | 10,451 Cr |
| Other income | 7,855 Cr | 7,843 Cr | 9,588 Cr | 12,751 Cr | 9,239 Cr | 10,453 Cr | 7,313 Cr | 10,402 Cr | 9,456 Cr | 7,703 Cr | 10,344 Cr | 10,280 Cr |
| Net operating income | 15,890 Cr | 16,024 Cr | 18,098 Cr | 21,695 Cr | 18,271 Cr | 19,741 Cr | 16,775 Cr | 20,015 Cr | 19,175 Cr | 17,569 Cr | 20,466 Cr | 20,732 Cr |
| Employee cost | 2,434 Cr | 2,463 Cr | 2,601 Cr | 2,849 Cr | 2,809 Cr | 2,959 Cr | 2,959 Cr | 3,236 Cr | 3,110 Cr | 3,080 Cr | 3,435 Cr | 3,339 Cr |
| Other expenses | 7,456 Cr | 7,218 Cr | 9,221 Cr | 11,630 Cr | 8,679 Cr | 9,245 Cr | 6,582 Cr | 9,287 Cr | 8,690 Cr | 7,472 Cr | 9,558 Cr | 9,733 Cr |
| Provisions & contingencies | 414 Cr | 455 Cr | 662 Cr | 442 Cr | 774 Cr | 890 Cr | 1,054 Cr | 1,140 Cr | 1,321 Cr | 1,054 Cr | 940 Cr | 585 Cr |
| Depreciation | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | 5,586 Cr | 5,888 Cr | 5,614 Cr | 6,775 Cr | 9,811 Cr | 6,647 Cr | 6,180 Cr | 6,351 Cr | 6,053 Cr | 5,963 Cr | 6,533 Cr | 7,443 Cr |
| Tax % | 26.4% | 24.9% | 25.1% | 22.6% | 24.6% | 24.8% | 24.9% | 22.7% | 26.8% | 25.4% | 24.9% | 27.4% |
| Net profit | 4,150 Cr | 4,461 Cr | 4,265 Cr | 5,337 Cr | 7,448 Cr | 5,044 Cr | 4,701 Cr | 4,933 Cr | 4,472 Cr | 4,468 Cr | 4,924 Cr | 5,423 Cr |
| EPS (₹) | ₹20.89 | ₹22.45 | ₹21.46 | ₹26.66 | ₹37.47 | ₹25.37 | ₹23.64 | ₹24.81 | ₹22.49 | ₹22.47 | ₹4.95 | ₹5.45 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 4,001 Cr | 4,633 Cr | 5,019 Cr | 5,935 Cr | 7,752 Cr | 33,669 Cr | 37,394 Cr | 40,161 Cr | Sign in for TTM |
| Other income | 5,848 Cr | 3,651 Cr | 8,224 Cr | 7,956 Cr | 8,749 Cr | 38,037 Cr | 37,407 Cr | 37,782 Cr | Sign in for TTM |
| Net operating income | 9,849 Cr | 8,284 Cr | 13,243 Cr | 13,891 Cr | 16,501 Cr | 71,707 Cr | 74,802 Cr | 77,944 Cr | Sign in for TTM |
| Employee cost | 1,352 Cr | 1,423 Cr | 1,438 Cr | 1,857 Cr | 2,301 Cr | 10,347 Cr | 11,964 Cr | 12,964 Cr | Sign in for TTM |
| Other expenses | 5,308 Cr | 2,924 Cr | 7,227 Cr | 7,348 Cr | 8,063 Cr | 35,524 Cr | 33,793 Cr | 35,455 Cr | Sign in for TTM |
| Provisions & contingencies | 198 Cr | 1,262 Cr | 1,215 Cr | -402 Cr | 148 Cr | 1,972 Cr | 3,859 Cr | 3,900 Cr | Sign in for TTM |
| Depreciation | — | — | — | — | — | — | — | — | Sign in for TTM |
| Profit before tax | 2,991 Cr | 2,674 Cr | 3,364 Cr | 5,087 Cr | 5,989 Cr | 23,863 Cr | 28,989 Cr | 25,993 Cr | Sign in for TTM |
| Tax % | 31.8% | 27.0% | 24.1% | 24.1% | 24.4% | 24.7% | 24.3% | 26.2% | Sign in for TTM |
| Net profit | 2,038 Cr | 1,905 Cr | 2,589 Cr | 3,892 Cr | 4,566 Cr | 18,213 Cr | 22,126 Cr | 19,288 Cr | Sign in for TTM |
| EPS (₹) | ₹10.68 | ₹9.71 | ₹12.87 | ₹19.41 | ₹22.78 | ₹91.45 | ₹111.29 | ₹19.40 | Sign in for TTM |
| Dividend payout % | — | — | 1.6% | 1.8% | 1.7% | 1.8% | 1.8% | 2.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 954 Cr | 957 Cr | 991 Cr | 992 Cr | 993 Cr | 994 Cr | 994 Cr | 995 Cr |
| Reserves | 56,825 Cr | 65,678 Cr | 83,346 Cr | 95,642 Cr | 1,10,761 Cr | 1,28,898 Cr | 1,56,401 Cr | 1,80,118 Cr |
| Borrowings | — | — | — | — | — | 75,106 Cr | 97,622 Cr | 95,394 Cr |
| Other liabilities | 2,12,791 Cr | 4,42,216 Cr | 4,77,882 Cr | 5,45,506 Cr | 6,19,436 Cr | 5,62,669 Cr | 6,24,757 Cr | 7,26,847 Cr |
| Total liabilities | 2,13,746 Cr | 4,43,173 Cr | 4,78,873 Cr | 5,46,498 Cr | 6,20,430 Cr | 7,67,667 Cr | 8,79,774 Cr | 10,03,353 Cr |
| Fixed assets (net) | — | — | — | — | — | 2,563 Cr | 2,811 Cr | 2,853 Cr |
| CWIP | — | — | — | — | — | — | — | — |
| Investments | — | — | — | — | — | 2,46,446 Cr | 2,84,255 Cr | 2,90,633 Cr |
| Other assets | — | — | — | — | — | 5,18,659 Cr | 5,92,709 Cr | 7,09,867 Cr |
| Total assets | 2,13,746 Cr | 4,43,173 Cr | 4,78,873 Cr | 5,46,498 Cr | 6,20,430 Cr | 7,67,667 Cr | 8,79,774 Cr | 10,03,353 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 4,881 Cr | 8,418 Cr | -1,242 Cr | 15,685 Cr | 16,916 Cr | 41,727 Cr |
| Cash from investing | — | — | -11,116 Cr | -11,084 Cr | -10,550 Cr | -9,097 Cr | -25,272 Cr | -16,519 Cr |
| Cash from financing | — | — | -10,072 Cr | 7,549 Cr | 1,883 Cr | 15,656 Cr | 22,142 Cr | -2,538 Cr |
| Net cash flow | — | — | -16,363 Cr | 4,949 Cr | -9,740 Cr | 22,245 Cr | 13,786 Cr | 22,669 Cr |
| Free cash flow (OCF − Capex) | — | — | 4,513 Cr | 7,748 Cr | -2,229 Cr | 14,558 Cr | 15,703 Cr | 40,669 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -299.4% | -106.9% | -486.9% | -285.8% | -274.2% | -6.8% | -3.2% | -4.2% |
| ROE % | 0.0% | 194.2% | 261.3% | 392.2% | 459.7% | 14.0% | 14.1% | 10.6% |
| Debtor days | — | — | — | — | — | — | — | — |
| Inventory days | — | — | — | — | — | — | — | — |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | — | — | — | — | — | — | — | — |
| Debt / equity | — | — | — | — | — | 0.58 | 0.62 | 0.53 |
| Current ratio | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | — | — | — | — | — | — | — | — |
Compare with peers
Loading peers…