Key metrics
Price as of 2026-07-17
Stock price
₹5986.00
Market cap
6,550 Cr
Stock P/E
27.8
P/B
598.61
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only standalone filings are available for this company.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 267 Cr | 275 Cr | 303 Cr | 321 Cr | 321 Cr | 315 Cr | 344 Cr | 355 Cr | 357 Cr | 374 Cr | 392 Cr | 407 Cr |
| Operating expenses (approx.) | 200 Cr | 206 Cr | 217 Cr | 225 Cr | 229 Cr | 229 Cr | 248 Cr | 252 Cr | 256 Cr | 268 Cr | 285 Cr | 291 Cr |
| EBITDA | 67 Cr | 68 Cr | 85 Cr | 96 Cr | 92 Cr | 86 Cr | 96 Cr | 103 Cr | 101 Cr | 106 Cr | 107 Cr | 116 Cr |
| OPM % | 25.0% | 24.9% | 28.2% | 30.0% | 28.5% | 27.4% | 27.8% | 29.0% | 28.3% | 28.3% | 27.3% | 28.5% |
| Other income | 6 Cr | 6 Cr | 4 Cr | 5 Cr | 6 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr |
| Interest | 10 Cr | 10 Cr | 8 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 8 Cr |
| Depreciation | 22 Cr | 22 Cr | 23 Cr | 23 Cr | 24 Cr | 24 Cr | 24 Cr | 25 Cr | 25 Cr | 26 Cr | 27 Cr | 28 Cr |
| Profit before tax | 41 Cr | 42 Cr | 58 Cr | 71 Cr | 67 Cr | 61 Cr | 67 Cr | 75 Cr | 74 Cr | 76 Cr | 78 Cr | 87 Cr |
| Tax % | 24.9% | 25.6% | 25.7% | 24.7% | 22.0% | 24.6% | 24.8% | 23.1% | 26.4% | 25.1% | 24.4% | 25.4% |
| Net profit | 31 Cr | 31 Cr | 43 Cr | 53 Cr | 52 Cr | 46 Cr | 51 Cr | 58 Cr | 55 Cr | 57 Cr | 59 Cr | 65 Cr |
| EPS (₹) | ₹27.93 | ₹28.38 | ₹39.67 | ₹48.52 | ₹47.68 | ₹41.81 | ₹46.32 | ₹52.83 | ₹49.99 | ₹52.30 | ₹53.79 | ₹59.42 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 628 Cr | 712 Cr | 690 Cr | 906 Cr | 1,019 Cr | 1,220 Cr | 1,371 Cr | Sign in for TTM |
| Operating expenses (approx.) | 495 Cr | 544 Cr | 497 Cr | 648 Cr | 751 Cr | 878 Cr | 985 Cr | Sign in for TTM |
| EBITDA | 132 Cr | 168 Cr | 193 Cr | 258 Cr | 267 Cr | 342 Cr | 386 Cr | Sign in for TTM |
| OPM % | 21.1% | 23.6% | 28.0% | 28.4% | 26.2% | 28.0% | 28.1% | Sign in for TTM |
| Other income | 8 Cr | 11 Cr | 12 Cr | 12 Cr | 17 Cr | 21 Cr | 22 Cr | Sign in for TTM |
| Interest | 12 Cr | 15 Cr | 31 Cr | 43 Cr | 40 Cr | 33 Cr | 33 Cr | Sign in for TTM |
| Depreciation | 36 Cr | 52 Cr | 68 Cr | 85 Cr | 89 Cr | 92 Cr | 98 Cr | Sign in for TTM |
| Profit before tax | 93 Cr | 112 Cr | 106 Cr | 141 Cr | 155 Cr | 238 Cr | 278 Cr | Sign in for TTM |
| Tax % | 35.2% | 15.5% | 26.5% | 25.9% | 25.4% | 24.3% | 24.7% | Sign in for TTM |
| Net profit | 60 Cr | 95 Cr | 78 Cr | 104 Cr | 116 Cr | 180 Cr | 209 Cr | Sign in for TTM |
| EPS (₹) | ₹54.96 | ₹86.44 | ₹71.00 | ₹95.28 | ₹105.80 | ₹164.25 | ₹190.95 | Sign in for TTM |
| Dividend payout % | — | — | — | 3.2% | 5.7% | 6.1% | 5.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 332 Cr | 420 Cr | 499 Cr | 598 Cr | 708 Cr | 878 Cr | 1,075 Cr |
| Borrowings | 345 Cr | 508 Cr | 559 Cr | 511 Cr | 473 Cr | 274 Cr | 382 Cr |
| Other liabilities | 161 Cr | 168 Cr | 212 Cr | 222 Cr | 250 Cr | 275 Cr | 332 Cr |
| Total liabilities | 850 Cr | 1,107 Cr | 1,281 Cr | 1,343 Cr | 1,442 Cr | 1,438 Cr | 1,800 Cr |
| Fixed assets (net) | 468 Cr | 614 Cr | 994 Cr | 1,048 Cr | 1,086 Cr | 1,116 Cr | 1,279 Cr |
| CWIP | 227 Cr | 300 Cr | 45 Cr | 5 Cr | 23 Cr | 39 Cr | 150 Cr |
| Investments | 0.24 Cr | 0.12 Cr | 0.16 Cr | 0.20 Cr | 0.26 Cr | 0.45 Cr | 0.34 Cr |
| Other assets | 129 Cr | 142 Cr | 188 Cr | 238 Cr | 299 Cr | 250 Cr | 331 Cr |
| Total assets | 850 Cr | 1,107 Cr | 1,281 Cr | 1,343 Cr | 1,442 Cr | 1,438 Cr | 1,800 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 263 Cr | 263 Cr | 344 Cr | 353 Cr |
| Cash from investing | — | — | — | -99 Cr | -127 Cr | -138 Cr | -352 Cr |
| Cash from financing | — | — | — | -120 Cr | -86 Cr | -243 Cr | 62 Cr |
| Net cash flow | — | — | — | 44 Cr | 50 Cr | -38 Cr | 63 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 163 Cr | 136 Cr | 206 Cr | -0.18 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 14.1% | 12.3% | 11.7% | 15.4% | 14.9% | 21.5% | 19.6% |
| ROE % | 17.5% | 21.9% | 15.2% | 17.1% | 16.1% | 20.2% | 19.2% |
| Debtor days | 6 | 4 | 6 | 8 | 9 | 5 | 8 |
| Inventory days | 20 | 23 | 19 | 18 | 18 | 17 | 15 |
| Days payable | 46 | 46 | 29 | 20 | 35 | 30 | 29 |
| Cash conversion cycle | -21 | -19 | -4 | 5 | -8 | -8 | -6 |
| Debt / equity | 1.01 | 1.18 | 1.10 | 0.84 | 0.66 | 0.31 | 0.35 |
| Current ratio | 1.07 | 1.35 | 1.36 | 1.46 | 1.62 | 1.22 | 1.22 |
| Net debt / EBITDA | 2.41 | 2.83 | 2.86 | 1.96 | 1.70 | 0.63 | 0.95 |
Compare with peers
Loading peers…