Key metrics
Price as of 2026-07-17
Stock price
₹319.10
Market cap
2,157 Cr
Stock P/E
10.9
P/B
4.13
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024Standalone only | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 113 Cr | 70 Cr | 82 Cr | 207 Cr | 127 Cr | 199 Cr | 212 Cr | 401 Cr | 219 Cr | 301 Cr | 345 Cr | 632 Cr |
| Operating expenses (approx.) | 92 Cr | 54 Cr | 84,253 Cr | 177 Cr | 105 Cr | 158 Cr | 168 Cr | 323 Cr | 170 Cr | 232 Cr | 268 Cr | 499 Cr |
| EBITDA | 21 Cr | 16 Cr | -84,171 Cr | 31 Cr | 22 Cr | 40 Cr | 44 Cr | 78 Cr | 50 Cr | 69 Cr | 77 Cr | 133 Cr |
| OPM % | 18.6% | 22.5% | -102067.9% | 14.7% | 17.6% | 20.3% | 20.8% | 19.4% | 22.6% | 22.8% | 22.4% | 21.1% |
| Other income | 0.37 Cr | 1 Cr | 84,189 Cr | 10 Cr | 8 Cr | 3 Cr | 0.83 Cr | 7 Cr | 1 Cr | 3 Cr | 3 Cr | 2 Cr |
| Interest | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 8 Cr | 7 Cr | 9 Cr | 9 Cr | 9 Cr | 11 Cr | 16 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 5 Cr | 6 Cr | 6 Cr | 9 Cr | 9 Cr |
| Profit before tax | 17 Cr | 12 Cr | 13 Cr | 34 Cr | 23 Cr | 33 Cr | 34 Cr | 65 Cr | 35 Cr | 54 Cr | 57 Cr | 108 Cr |
| Tax % | 11.2% | 30.0% | 25.3% | 26.3% | 20.3% | 23.4% | 22.1% | 29.0% | 26.5% | 33.2% | 27.9% | 27.2% |
| Net profit | 15 Cr | 8 Cr | 9 Cr | 25 Cr | 18 Cr | 25 Cr | 26 Cr | 46 Cr | 25 Cr | 36 Cr | 41 Cr | 79 Cr |
| EPS (₹) | ₹6.86 | ₹3.68 | ₹4.16 | ₹3.73 | ₹2.73 | ₹3.74 | ₹3.96 | ₹6.87 | ₹3.81 | ₹5.36 | ₹6.18 | ₹11.74 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 158 Cr | 75 Cr | 72 Cr | 250 Cr | 438 Cr | 473 Cr | 939 Cr | 1,497 Cr | Sign in for TTM |
| Operating expenses (approx.) | 125 Cr | 64 Cr | 54 Cr | 216 Cr | 368 Cr | 387 Cr | 743 Cr | 1,169 Cr | Sign in for TTM |
| EBITDA | 33 Cr | 11 Cr | 18 Cr | 34 Cr | 70 Cr | 86 Cr | 196 Cr | 328 Cr | Sign in for TTM |
| OPM % | 20.8% | 14.4% | 24.9% | 13.6% | 16.0% | 18.2% | 20.9% | 21.9% | Sign in for TTM |
| Other income | 0.47 Cr | 0.60 Cr | 1 Cr | 3 Cr | 5 Cr | 13 Cr | 20 Cr | 8 Cr | Sign in for TTM |
| Interest | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 13 Cr | 29 Cr | 46 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 5 Cr | 8 Cr | 13 Cr | 28 Cr | Sign in for TTM |
| Profit before tax | 25 Cr | 3 Cr | 9 Cr | 27 Cr | 64 Cr | 77 Cr | 155 Cr | 254 Cr | Sign in for TTM |
| Tax % | 22.0% | 60.5% | 36.2% | 33.5% | 31.2% | 23.3% | 25.0% | 28.5% | Sign in for TTM |
| Net profit | 19 Cr | 1 Cr | 6 Cr | 18 Cr | 44 Cr | 58 Cr | 115 Cr | 181 Cr | Sign in for TTM |
| EPS (₹) | ₹17.49 | ₹0.99 | ₹5.45 | ₹17.64 | ₹19.73 | ₹8.74 | ₹17.29 | ₹27.07 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 2.4% | 169983.4% | 3.5% | 2.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 33 Cr | 33 Cr | 34 Cr |
| Reserves | 43 Cr | 43 Cr | 55 Cr | 70 Cr | 116 Cr | 151 Cr | 267 Cr | 490 Cr |
| Borrowings | 35 Cr | 31 Cr | 28 Cr | 28 Cr | 40 Cr | 100 Cr | 42 Cr | 176 Cr |
| Other liabilities | 84 Cr | 133 Cr | 154 Cr | 205 Cr | 178 Cr | 341 Cr | 814 Cr | 1,993 Cr |
| Total liabilities | 179 Cr | 248 Cr | 271 Cr | 342 Cr | 346 Cr | 626 Cr | 1,169 Cr | 2,691 Cr |
| Fixed assets (net) | 83 Cr | 81 Cr | 132 Cr | 135 Cr | 144 Cr | 174 Cr | 420 Cr | 542 Cr |
| CWIP | 10 Cr | 50 Cr | 11 Cr | 11 Cr | 1 Cr | 1 Cr | 0.0070 Cr | 0.0070 Cr |
| Investments | 0.0000 Cr | 0.0000 Cr | 1 Cr | 5 Cr | 23 Cr | 22 Cr | 10 Cr | 10 Cr |
| Other assets | 86 Cr | 117 Cr | 124 Cr | 179 Cr | 61,888 Cr | 20,888 Cr | 734 Cr | 2,128 Cr |
| Total assets | 179 Cr | 248 Cr | 271 Cr | 342 Cr | 346 Cr | 626 Cr | 1,169 Cr | 2,691 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 22 Cr | 28 Cr | 33 Cr | 162 Cr | 123 Cr |
| Cash from investing | — | — | — | -12 Cr | -21 Cr | -70 Cr | -241 Cr | -212 Cr |
| Cash from financing | — | — | — | -6 Cr | -15 Cr | 47 Cr | 101 Cr | 120 Cr |
| Net cash flow | — | — | — | 5 Cr | -8 Cr | 10 Cr | 22 Cr | 31 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 13 Cr | 23 Cr | 2 Cr | -96 Cr | -95 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 30.5% | 5.9% | 11.3% | 20.7% | 38.6% | 27.2% | 51.8% | 43.0% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 34.5% | 31.6% | 37.0% | 34.7% |
| Debtor days | 63 | 18 | 21 | 23 | 47 | 195 | — | — |
| Inventory days | 133 | 648 | 915 | 236 | 96 | 134 | 126 | 470 |
| Days payable | 214 | 353 | 404 | 191 | 105 | 197 | — | — |
| Cash conversion cycle | -19 | 313 | 532 | 69 | 39 | 132 | 126 | 470 |
| Debt / equity | 0.59 | 0.52 | 0.42 | 0.32 | 0.32 | 0.54 | 0.14 | 0.34 |
| Current ratio | 1.08 | 1.72 | 2.43 | 1.23 | 1.23 | 1.38 | 1.39 | 1.20 |
| Net debt / EBITDA | 1.05 | 2.80 | 1.48 | 0.73 | -725.37 | 1.16 | 0.20 | 0.52 |
Compare with peers
Loading peers…