Key metrics
Price as of 2026-06-04
Stock price
₹3.09
Market cap
31 Cr
Stock P/E
47.6
P/B
1.54
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.84 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 3 Cr | 2 Cr | 1 Cr | 0.21 Cr | 0.44 Cr |
| Operating expenses (approx.) | -3 Cr | -6 Cr | -9 Cr | 26 Cr | -0.03 Cr | -67 Cr | -67 Cr | -4 Cr | -0.28 Cr | 0.41 Cr | -0.03 Cr | -0.84 Cr |
| EBITDA | 3 Cr | 6 Cr | 9 Cr | -25 Cr | 0.03 Cr | 67 Cr | 67 Cr | 7 Cr | 2 Cr | 0.84 Cr | 0.25 Cr | 1 Cr |
| OPM % | — | — | — | -2918.1% | — | — | — | 272.8% | 118.3% | 66.8% | 115.5% | 291.7% |
| Other income | 0.18 Cr | 0.37 Cr | 0.51 Cr | 0.90 Cr | 0.19 Cr | 0.32 Cr | 0.26 Cr | 0.20 Cr | 0.0028 Cr | 0.0031 Cr | 0.0028 Cr | 1 Cr |
| Interest | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.07 Cr | 0.0025 Cr | 0.02 Cr | 0.02 Cr | 2 Cr | 0.54 Cr | 0.51 Cr | 0.46 Cr | 0.28 Cr |
| Depreciation | 0.10 Cr | 0.21 Cr | 0.31 Cr | 0.39 Cr | 0.08 Cr | 0.15 Cr | 0.22 Cr | 0.10 Cr | 0.06 Cr | 0.07 Cr | 0.06 Cr | 0.06 Cr |
| Profit before tax | 3 Cr | 6 Cr | 8 Cr | -25 Cr | -0.05 Cr | 67 Cr | 67 Cr | 5 Cr | 1 Cr | 0.26 Cr | -0.27 Cr | 0.93 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | 3 Cr | 6 Cr | -10 Cr | -209 Cr | -0.05 Cr | 67 Cr | 67 Cr | 5 Cr | 1 Cr | 0.26 Cr | -0.27 Cr | 0.93 Cr |
| EPS (₹) | ₹0.29 | ₹0.65 | ₹-1.05 | ₹0.00 | ₹-0.01 | ₹7.09 | ₹7.08 | ₹0.55 | ₹0.13 | ₹0.03 | ₹-0.03 | ₹0.09 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 727 Cr | 19 Cr | 27 Cr | 17 Cr | 6 Cr | 0.84 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Operating expenses (approx.) | 946 Cr | 26 Cr | 33 Cr | 407 Cr | 61 Cr | 26 Cr | -72 Cr | -0.74 Cr | Sign in for TTM |
| EBITDA | -219 Cr | -7 Cr | -5 Cr | -390 Cr | -55 Cr | -26 Cr | 74 Cr | 4 Cr | Sign in for TTM |
| OPM % | -30.2% | -34.7% | -18.5% | -2259.4% | -985.6% | -3024.3% | 2885.5% | 121.4% | Sign in for TTM |
| Other income | 15 Cr | 3 Cr | 2 Cr | 1 Cr | 0.87 Cr | 0.90 Cr | 0.46 Cr | 1 Cr | Sign in for TTM |
| Interest | 27 Cr | 2 Cr | 2 Cr | 3 Cr | 0.03 Cr | 0.07 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Depreciation | 37 Cr | 0.93 Cr | 0.98 Cr | 3 Cr | 0.57 Cr | 0.39 Cr | 0.32 Cr | 0.25 Cr | Sign in for TTM |
| Profit before tax | -269 Cr | -10 Cr | -8 Cr | -396 Cr | -55 Cr | -25 Cr | 72 Cr | 2 Cr | Sign in for TTM |
| Tax % | 0.2% | -0.5% | -1.1% | 0.3% | -0.7% | 0.1% | 0.0% | 0.0% | Sign in for TTM |
| Net profit | -287 Cr | -25 Cr | -22 Cr | -409 Cr | -64 Cr | -209 Cr | 72 Cr | 2 Cr | Sign in for TTM |
| EPS (₹) | ₹-29.87 | ₹-2.64 | ₹-4.70 | ₹-86.56 | ₹-13.58 | ₹0.00 | ₹7.63 | ₹0.22 | Sign in for TTM |
| Dividend payout % | — | — | — | — | — | — | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 20 Cr |
| Reserves | 541 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | -302 Cr | 0.0000 Cr |
| Borrowings | 231 Cr | 18 Cr | 19 Cr | 22 Cr | 20 Cr | 27 Cr | 25 Cr | 12 Cr |
| Other liabilities | 317 Cr | 52 Cr | 37 Cr | 338 Cr | 372 Cr | 361 Cr | 284 Cr | 292 Cr |
| Total liabilities | 684 Cr | 203 Cr | 182 Cr | 81 Cr | 30 Cr | 33 Cr | 26 Cr | 36 Cr |
| Fixed assets (net) | 161 Cr | 26 Cr | 25 Cr | 20 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr |
| CWIP | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | — | 0.0000 Cr | — | 0.0000 Cr |
| Investments | 105 Cr | 0.06 Cr | 0.06 Cr | 0.06 Cr | 0.06 Cr | 2 Cr | 0.06 Cr | 3 Cr |
| Other assets | 414 Cr | 114 Cr | 63 Cr | 9 Cr | 11 Cr | 14 Cr | 10 Cr | 27 Cr |
| Total assets | 684 Cr | 203 Cr | 182 Cr | 81 Cr | 30 Cr | 33 Cr | 26 Cr | 36 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -0.08 Cr | 2 Cr | -5 Cr | -11 Cr | 2 Cr |
| Cash from investing | — | — | — | 1 Cr | 0.21 Cr | 0.11 Cr | 13 Cr | -0.76 Cr |
| Cash from financing | — | — | — | -1 Cr | -1 Cr | 5 Cr | -0.24 Cr | -4 Cr |
| Net cash flow | — | — | — | -0.22 Cr | 0.55 Cr | 0.50 Cr | 2 Cr | -3 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -0.22 Cr | 2 Cr | -5 Cr | -11 Cr | 2 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -69.9% | -39.8% | -32.0% | -2069.8% | — | — | — | — |
| ROE % | -208.1% | 0.0% | -117.5% | 0.0% | — | — | 0.0% | 0.0% |
| Debtor days | 57 | 750 | 372 | 147 | 376 | 213 | — | — |
| Inventory days | 22 | 9 | 9 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 327 | 94 | 80 | 103 | 383 | 1443 | — | — |
| Cash conversion cycle | -248 | 665 | 301 | 43 | -8 | -1230 | 0 | 0 |
| Debt / equity | 1.70 | 0.13 | 0.15 | — | — | 0.00 | — | — |
| Current ratio | 0.83 | 1.13 | 0.86 | 0.03 | 0.03 | 0.04 | 0.03 | 0.05 |
| Net debt / EBITDA | — | — | — | — | — | — | 0.30 | 2.67 |
Compare with peers
Loading peers…