Krystal Integrated Services Limited

Services›Services›Commercial Services & Supplies›Diversified Commercial Services

Ask AI

Key metrics

Price as of 2026-07-17

Stock price
₹600.20
Market cap
839 Cr
Stock P/E
13.1
P/B
1.68
Dividend yield
0.2%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricDec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales735 Cr1,027 Cr257 Cr523 Cr276 Cr413 Cr323 Cr283 Cr306 Cr365 Cr
Operating expenses (approx.)679 Cr950 Cr236 Cr482 Cr259 Cr382 Cr298 Cr261 Cr281 Cr335 Cr
EBITDA55 Cr77 Cr21 Cr42 Cr18 Cr31 Cr25 Cr22 Cr25 Cr30 Cr
OPM %7.6%7.5%8.2%8.0%6.4%7.5%7.9%7.9%8.2%8.2%
Other income6 Cr8 Cr5 Cr9 Cr4 Cr4 Cr4 Cr5 Cr5 Cr6 Cr
Interest9 Cr12 Cr3 Cr5 Cr2 Cr3 Cr3 Cr4 Cr4 Cr5 Cr
Depreciation5 Cr7 Cr2 Cr4 Cr2 Cr2 Cr3 Cr3 Cr3 Cr3 Cr
Profit before tax41 Cr58 Cr16 Cr33 Cr17 Cr26 Cr19 Cr16 Cr18 Cr22 Cr
Tax %19.2%14.8%7.7%7.6%11.5%34.1%14.8%16.6%12.9%13.4%
Net profit33 Cr49 Cr15 Cr30 Cr15 Cr17 Cr16 Cr13 Cr16 Cr19 Cr
EPS (₹)₹28.88₹42.30₹10.95₹21.69₹10.84₹12.12₹11.76₹9.42₹11.38₹13.49

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2024Mar 2025Mar 2026TTM
Sales1,027 Cr1,213 Cr1,277 CrSign in for TTM
Operating expenses (approx.)958 Cr1,119 Cr1,174 CrSign in for TTM
EBITDA69 Cr94 Cr103 CrSign in for TTM
OPM %6.7%7.8%8.0%Sign in for TTM
Other income8 Cr16 Cr19 CrSign in for TTM
Interest12 Cr10 Cr16 CrSign in for TTM
Depreciation7 Cr9 Cr12 CrSign in for TTM
Profit before tax58 Cr76 Cr75 CrSign in for TTM
Tax %14.8%17.5%14.3%Sign in for TTM
Net profit49 Cr63 Cr64 CrSign in for TTM
EPS (₹)₹42.30₹44.61₹45.94Sign in for TTM
Dividend payout %0.0%3.4%3.3%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2024Mar 2025Mar 2026
Equity capital12 Cr14 Cr14 Cr
Reserves362 Cr423 Cr485 Cr
Borrowings83 Cr80 Cr107 Cr
Other liabilities188 Cr244 Cr235 Cr
Total liabilities647 Cr761 Cr842 Cr
Fixed assets (net)83 Cr94 Cr97 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr
Investments3 Cr9 Cr8 Cr
Other assets570 Cr693 Cr802 Cr
Total assets647 Cr761 Cr842 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2024Mar 2025Mar 2026
Cash from operating activity2 Cr-32 Cr26 Cr
Cash from investing-115 Cr-34 Cr-22 Cr
Cash from financing192 Cr-4 Cr11 Cr
Net cash flow79 Cr-70 Cr15 Cr
Free cash flow (OCF − Capex)-10 Cr-64 Cr11 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2024Mar 2025Mar 2026
ROCE %13.4%16.6%15.0%
ROE %9.1%10.0%12.9%
Debtor days83——
Inventory days133
Days payable126——
Cash conversion cycle-4233
Debt / equity0.220.180.21
Current ratio1.911.862.01
Net debt / EBITDA-0.080.650.72

Compare with peers

Loading peers…