Key metrics
Price as of 2026-07-17
Stock price
₹926.05
Market cap
4,049 Cr
Stock P/E
15.7
P/B
1.92
Dividend yield
1.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2021Standalone only | Dec 2021 | Mar 2022Standalone only | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 461 Cr | 407 Cr | 449 Cr | 1,959 Cr | 461 Cr | 954 Cr | 484 Cr | 544 Cr | 443 Cr | 456 Cr | 462 Cr | 484 Cr |
| Operating expenses (approx.) | 363 Cr | 334 Cr | 337 Cr | 1,540 Cr | 369 Cr | 750 Cr | 387 Cr | 416 Cr | 342 Cr | 356 Cr | 363 Cr | 372 Cr |
| EBITDA | 98 Cr | 73 Cr | 111 Cr | 420 Cr | 92 Cr | 203 Cr | 97 Cr | 128 Cr | 101 Cr | 101 Cr | 100 Cr | 113 Cr |
| OPM % | 21.3% | 17.9% | 24.8% | 21.4% | 20.0% | 21.3% | 20.0% | 23.5% | 22.7% | 22.1% | 21.6% | 23.3% |
| Other income | 13 Cr | 12 Cr | 15 Cr | 47 Cr | 13 Cr | 28 Cr | 13 Cr | 14 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr |
| Interest | 4 Cr | 4 Cr | 3 Cr | 26 Cr | 4 Cr | 9 Cr | 6 Cr | 4 Cr | 3 Cr | 2 Cr | 2 Cr | 1 Cr |
| Depreciation | 11 Cr | 12 Cr | 12 Cr | 61 Cr | 16 Cr | 32 Cr | 16 Cr | 16 Cr | 15 Cr | 15 Cr | 14 Cr | 14 Cr |
| Profit before tax | 83 Cr | 58 Cr | 96 Cr | 333 Cr | 72 Cr | 163 Cr | 75 Cr | 108 Cr | 83 Cr | 84 Cr | 83 Cr | 98 Cr |
| Tax % | 25.8% | 26.2% | 23.7% | 25.3% | 27.9% | 26.5% | 25.2% | 25.8% | 25.7% | 25.3% | 25.8% | 26.5% |
| Net profit | 62 Cr | 43 Cr | 73 Cr | 249 Cr | 52 Cr | 120 Cr | 56 Cr | 80 Cr | 62 Cr | 63 Cr | 62 Cr | 72 Cr |
| EPS (₹) | ₹14.16 | ₹9.80 | ₹15.95 | ₹0.00 | ₹11.96 | ₹27.40 | ₹12.93 | ₹18.37 | ₹14.13 | ₹14.33 | ₹14.19 | ₹16.42 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 1,199 Cr | 1,188 Cr | 1,706 Cr | 1,959 Cr | 1,982 Cr | 1,846 Cr | Sign in for TTM |
| Operating expenses (approx.) | 982 Cr | 882 Cr | 1,316 Cr | 1,587 Cr | 1,554 Cr | 1,432 Cr | Sign in for TTM |
| EBITDA | 217 Cr | 306 Cr | 390 Cr | 373 Cr | 428 Cr | 413 Cr | Sign in for TTM |
| OPM % | 18.1% | 25.8% | 22.9% | 19.0% | 21.6% | 22.4% | Sign in for TTM |
| Other income | 23 Cr | 43 Cr | 52 Cr | 47 Cr | 55 Cr | 60 Cr | Sign in for TTM |
| Interest | 10 Cr | 7 Cr | 13 Cr | 26 Cr | 19 Cr | 9 Cr | Sign in for TTM |
| Depreciation | 43 Cr | 44 Cr | 46 Cr | 61 Cr | 63 Cr | 57 Cr | Sign in for TTM |
| Profit before tax | 165 Cr | 255 Cr | 331 Cr | 333 Cr | 346 Cr | 348 Cr | Sign in for TTM |
| Tax % | 18.7% | 25.4% | 25.1% | 25.3% | 26.0% | 25.9% | Sign in for TTM |
| Net profit | 134 Cr | 190 Cr | 248 Cr | 249 Cr | 256 Cr | 258 Cr | Sign in for TTM |
| EPS (₹) | ₹31.29 | ₹43.59 | ₹55.93 | ₹0.00 | ₹58.70 | ₹59.07 | Sign in for TTM |
| Dividend payout % | — | — | 13.2% | 17.5% | 17.0% | 16.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr |
| Reserves | 941 Cr | 1,131 Cr | 1,346 Cr | 1,658 Cr | 1,870 Cr | 2,083 Cr |
| Borrowings | — | 168 Cr | 340 Cr | 596 Cr | 438 Cr | 475 Cr |
| Other liabilities | 400 Cr | 328 Cr | 551 Cr | 297 Cr | 403 Cr | 416 Cr |
| Total liabilities | 1,364 Cr | 1,650 Cr | 2,258 Cr | 2,573 Cr | 2,732 Cr | 2,996 Cr |
| Fixed assets (net) | 417 Cr | 382 Cr | 358 Cr | 734 Cr | 677 Cr | 627 Cr |
| CWIP | 5 Cr | 11 Cr | 154 Cr | 381 Cr | 429 Cr | 560 Cr |
| Investments | 177 Cr | 144 Cr | 0.0000 Cr | 38 Cr | 3 Cr | 11 Cr |
| Other assets | 786 Cr | 1,028 Cr | 1,558 Cr | 1,373 Cr | 1,541 Cr | 1,709 Cr |
| Total assets | 1,364 Cr | 1,650 Cr | 2,258 Cr | 2,573 Cr | 2,732 Cr | 2,996 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 362 Cr | 302 Cr | 382 Cr | 141 Cr |
| Cash from investing | — | — | -474 Cr | -283 Cr | -135 Cr | -105 Cr |
| Cash from financing | — | — | 123 Cr | -10 Cr | -252 Cr | -42 Cr |
| Net cash flow | — | — | 11 Cr | 9 Cr | -5 Cr | -6 Cr |
| Free cash flow (OCF − Capex) | — | — | 187 Cr | -258 Cr | 357 Cr | 79 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 18.1% | 22.7% | 25.2% | 13.7% | 15.7% | 13.8% |
| ROE % | 14.2% | 16.5% | 17.9% | 14.8% | 13.5% | 12.3% |
| Debtor days | 72 | 76 | 68 | 78 | — | — |
| Inventory days | 79 | 79 | 82 | 95 | 105 | 108 |
| Days payable | 195 | 157 | 0 | 68 | — | — |
| Cash conversion cycle | -45 | -1 | 150 | 105 | 105 | 108 |
| Debt / equity | — | 0.15 | 0.25 | 0.35 | 0.23 | 0.23 |
| Current ratio | 2.15 | 2.34 | 2.33 | 1.76 | 1.95 | 2.14 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 1.55 | 0.99 | 0.96 |
Compare with peers
Loading peers…