Key metrics
Price as of 2026-07-17
Stock price
₹1687.40
Market cap
28,281 Cr
Stock P/E
60.5
P/B
11.13
Dividend yield
0.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 541 Cr | 1,142 Cr | 1,681 Cr | 2,227 Cr | 602 Cr | 1,262 Cr | 597 Cr | 603 Cr | 670 Cr | 731 Cr | 660 Cr | 703 Cr |
| Operating expenses (approx.) | 380 Cr | 786 Cr | 1,166 Cr | 1,548 Cr | 411 Cr | 847 Cr | 418 Cr | 408 Cr | 449 Cr | 482 Cr | 486 Cr | 492 Cr |
| EBITDA | 161 Cr | 357 Cr | 515 Cr | 679 Cr | 191 Cr | 415 Cr | 179 Cr | 195 Cr | 220 Cr | 249 Cr | 174 Cr | 211 Cr |
| OPM % | 29.7% | 31.2% | 30.7% | 30.5% | 31.7% | 32.9% | 30.0% | 32.3% | 32.9% | 34.1% | 26.3% | 30.0% |
| Other income | 14 Cr | 33 Cr | 51 Cr | 69 Cr | 21 Cr | 43 Cr | 25 Cr | 26 Cr | 28 Cr | 25 Cr | 24 Cr | 24 Cr |
| Interest | 8 Cr | 16 Cr | 23 Cr | 29 Cr | 6 Cr | 12 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 7 Cr | 6 Cr |
| Depreciation | 35 Cr | 71 Cr | 107 Cr | 144 Cr | 35 Cr | 70 Cr | 36 Cr | 36 Cr | 35 Cr | 41 Cr | 42 Cr | 45 Cr |
| Profit before tax | 118 Cr | 270 Cr | 386 Cr | 506 Cr | 150 Cr | 333 Cr | 138 Cr | 153 Cr | 181 Cr | 204 Cr | 124 Cr | 160 Cr |
| Tax % | 28.9% | 28.0% | 28.3% | 28.3% | 28.1% | 28.3% | 29.1% | -1.4% | 26.0% | 25.2% | 26.5% | 17.4% |
| Net profit | 84 Cr | 194 Cr | 277 Cr | 362 Cr | 108 Cr | 239 Cr | 98 Cr | 156 Cr | 134 Cr | 152 Cr | 91 Cr | 132 Cr |
| EPS (₹) | ₹9.95 | ₹23.11 | ₹32.88 | ₹43.05 | ₹12.79 | ₹28.30 | ₹11.60 | ₹18.57 | ₹15.88 | ₹18.05 | ₹5.42 | ₹7.86 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,203 Cr | 1,330 Cr | 1,581 Cr | 2,087 Cr | 2,017 Cr | 2,227 Cr | 2,461 Cr | 2,763 Cr | Sign in for TTM |
| Operating expenses (approx.) | 864 Cr | 932 Cr | 1,094 Cr | 1,474 Cr | 1,527 Cr | 1,617 Cr | 1,673 Cr | 1,909 Cr | Sign in for TTM |
| EBITDA | 340 Cr | 399 Cr | 488 Cr | 613 Cr | 490 Cr | 609 Cr | 789 Cr | 854 Cr | Sign in for TTM |
| OPM % | 28.2% | 30.0% | 30.8% | 29.4% | 24.3% | 27.4% | 32.1% | 30.9% | Sign in for TTM |
| Other income | 46 Cr | 55 Cr | 51 Cr | 53 Cr | 42 Cr | 69 Cr | 93 Cr | 101 Cr | Sign in for TTM |
| Interest | 0.80 Cr | 15 Cr | 16 Cr | 30 Cr | 38 Cr | 29 Cr | 22 Cr | 23 Cr | Sign in for TTM |
| Depreciation | 38 Cr | 73 Cr | 77 Cr | 108 Cr | 150 Cr | 144 Cr | 142 Cr | 162 Cr | Sign in for TTM |
| Profit before tax | 301 Cr | 311 Cr | 394 Cr | 475 Cr | 344 Cr | 506 Cr | 625 Cr | 669 Cr | Sign in for TTM |
| Tax % | 33.3% | 26.7% | 24.8% | 26.2% | 29.9% | 28.3% | 21.2% | 23.8% | Sign in for TTM |
| Net profit | 201 Cr | 228 Cr | 297 Cr | 350 Cr | 241 Cr | 362 Cr | 492 Cr | 510 Cr | Sign in for TTM |
| EPS (₹) | ₹24.19 | ₹27.42 | ₹35.33 | ₹41.70 | ₹28.82 | ₹43.05 | ₹58.48 | ₹30.24 | Sign in for TTM |
| Dividend payout % | — | — | — | 33.3% | 42.7% | 55.5% | 42.1% | 43.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 83 Cr | 83 Cr | 83 Cr | 83 Cr | 83 Cr | 84 Cr | 84 Cr | 168 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 1,162 Cr | 1,425 Cr | 1,583 Cr | 1,766 Cr | 2,089 Cr | 2,341 Cr |
| Borrowings | — | — | — | 346 Cr | 237 Cr | 83 Cr | — | — |
| Other liabilities | 136 Cr | 302 Cr | 356 Cr | 392 Cr | 449 Cr | 487 Cr | 510 Cr | 605 Cr |
| Total liabilities | 1,067 Cr | 1,318 Cr | 1,573 Cr | 2,214 Cr | 2,386 Cr | 2,456 Cr | 2,717 Cr | 3,146 Cr |
| Fixed assets (net) | 151 Cr | 277 Cr | 283 Cr | 351 Cr | 401 Cr | 343 Cr | 336 Cr | 484 Cr |
| CWIP | 3 Cr | 10 Cr | 6 Cr | 14 Cr | 3 Cr | 4 Cr | 4 Cr | 6 Cr |
| Investments | 214 Cr | 253 Cr | 171 Cr | 1,069 Cr | 150 Cr | 114 Cr | 327 Cr | 423 Cr |
| Other assets | 797 Cr | 863 Cr | 1,111 Cr | 715 Cr | 974 Cr | 1,128 Cr | 1,365 Cr | 1,568 Cr |
| Total assets | 1,067 Cr | 1,318 Cr | 1,573 Cr | 2,214 Cr | 2,386 Cr | 2,456 Cr | 2,717 Cr | 3,146 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 447 Cr | 456 Cr | 535 Cr | 569 Cr | 636 Cr |
| Cash from investing | — | — | — | -449 Cr | -287 Cr | -24 Cr | -303 Cr | -422 Cr |
| Cash from financing | — | — | — | 136 Cr | -283 Cr | -414 Cr | -334 Cr | -264 Cr |
| Net cash flow | — | — | — | 134 Cr | -114 Cr | 97 Cr | -68 Cr | -50 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 353 Cr | 420 Cr | 484 Cr | 525 Cr | 469 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 361.8% | 391.1% | 33.0% | 33.5% | 17.5% | 23.7% | 29.3% | 27.2% |
| ROE % | 0.0% | 0.0% | 23.4% | 22.9% | 14.1% | 19.0% | 22.1% | 19.9% |
| Debtor days | 17 | 14 | 16 | 13 | 13 | 13 | — | — |
| Inventory days | 40 | 70 | 38 | 32 | 28 | 30 | 27 | 30 |
| Days payable | 110 | 143 | 132 | 101 | 127 | 151 | — | — |
| Cash conversion cycle | -54 | -59 | -79 | -55 | -87 | -108 | 27 | 30 |
| Debt / equity | — | 0.00 | — | 0.23 | 0.14 | 0.05 | — | — |
| Current ratio | 5.92 | 4.08 | 4.40 | 1.59 | 2.07 | 2.42 | 3.39 | 3.48 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | -0.46 | -0.37 | -0.28 |
Compare with peers
Loading peers…