Key metrics

Price as of 2026-07-17

Stock price
₹0.75
Market cap
106 Cr
Stock P/E
121.5
P/B
0.60

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Standalone onlySept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales0.64 Cr1 Cr2 Cr3 Cr0.49 Cr5 Cr10 Cr4 Cr6 Cr2 Cr0.0000 Cr0.0000 Cr
Operating expenses (approx.)0.42 Cr0.77 Cr0.86 Cr1 Cr-0.29 Cr3 Cr7 Cr6 Cr6 Cr0.38 Cr0.05 Cr-0.41 Cr
EBITDA0.22 Cr0.58 Cr1 Cr1 Cr0.78 Cr2 Cr3 Cr-2 Cr0.13 Cr1 Cr-0.05 Cr0.41 Cr
OPM %34.7%42.7%56.8%51.8%158.4%38.1%28.4%-45.9%2.2%74.9%
Other income0.52 Cr1 Cr2 Cr3 Cr1 Cr3 Cr4 Cr1 Cr1 Cr2 Cr2 Cr2 Cr
Interest0.0057 Cr0.0077 Cr0.0092 Cr0.01 Cr0.0008 Cr0.0012 Cr0.0012 Cr0.01 Cr0.02 Cr0.03 Cr0.01 Cr0.02 Cr
Depreciation0.04 Cr0.08 Cr0.13 Cr0.17 Cr0.05 Cr0.10 Cr0.15 Cr0.07 Cr0.06 Cr0.04 Cr0.20 Cr0.10 Cr
Profit before tax0.17 Cr0.48 Cr1.00 Cr1 Cr0.73 Cr2 Cr3 Cr-2 Cr0.05 Cr1 Cr-0.26 Cr0.30 Cr
Tax %8.6%22.6%20.4%15.9%25.2%-0.1%-0.1%-0.7%68.7%-2.1%0.0%0.6%
Net profit0.16 Cr0.37 Cr0.79 Cr0.97 Cr0.55 Cr2 Cr3 Cr-2 Cr0.02 Cr1 Cr-0.26 Cr0.29 Cr
EPS (₹)₹0.01₹0.01₹0.01₹0.01₹0.01₹0.01₹0.01₹0.01₹0.01₹0.01₹-0.01₹0.01

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2024Mar 2025Mar 2026TTM
Sales11 Cr9 Cr8 Cr9 Cr3 Cr14 Cr7 CrSign in for TTM
Operating expenses (approx.)9 Cr12 Cr6 Cr12 Cr5 Cr13 Cr6 CrSign in for TTM
EBITDA1 Cr-2 Cr1 Cr-4 Cr-2 Cr0.94 Cr1 CrSign in for TTM
OPM %12.6%-25.4%14.9%-41.4%-81.0%6.9%19.4%Sign in for TTM
Other income1 Cr1 Cr2 Cr0.26 Cr3 Cr5 Cr5 CrSign in for TTM
Interest0.77 Cr0.05 Cr0.05 Cr0.03 Cr0.01 Cr0.01 Cr0.08 CrSign in for TTM
Depreciation0.34 Cr0.27 Cr0.21 Cr0.21 Cr0.17 Cr0.23 Cr0.39 CrSign in for TTM
Profit before tax0.22 Cr-3 Cr0.86 Cr-4 Cr1 Cr0.70 Cr0.95 CrSign in for TTM
Tax %0.7%-0.4%9.8%-2.2%15.9%1.5%1.4%Sign in for TTM
Net profit0.22 Cr-3 Cr0.79 Cr-4 Cr0.97 Cr0.69 Cr0.94 CrSign in for TTM
EPS (₹)₹0.02₹-0.29₹0.08₹-0.42₹0.01₹0.01₹0.01Sign in for TTM
Dividend payout %0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2024Mar 2025Mar 2026
Equity capital94 Cr94 Cr94 Cr94 Cr141 Cr141 Cr141 Cr
Reserves77 Cr77 Cr78 Cr78 Cr31 Cr32 Cr34 Cr
Borrowings0.61 Cr0.04 Cr0.16 Cr0.18 Cr
Other liabilities2 Cr4 Cr4 Cr5 Cr3 Cr4 Cr3 Cr
Total liabilities174 Cr175 Cr176 Cr177 Cr176 Cr133 Cr178 Cr
Fixed assets (net)2 Cr8 Cr9 Cr9 Cr
CWIP0.0000 Cr0.0000 Cr
Investments0.0000 Cr0.0010 Cr0.0010 Cr13 Cr
Other assets6 Cr178 Cr184 Cr192 Cr
Total assets174 Cr175 Cr176 Cr177 Cr176 Cr133 Cr178 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2024Mar 2025Mar 2026
Cash from operating activity0.74 Cr-7 Cr-6 Cr4 Cr
Cash from investing-0.04 Cr3 Cr4 Cr-2 Cr
Cash from financing-0.26 Cr-0.08 Cr0.89 Cr-0.24 Cr
Net cash flow0.43 Cr-4 Cr-0.81 Cr2 Cr
Free cash flow (OCF − Capex)0.74 Cr-7 Cr-7 Cr4 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2024Mar 2025Mar 2026
ROCE %0.6%-1.6%0.5%-2.2%-1.3%0.4%0.6%
ROE %0.0%0.0%0.0%0.0%0.0%0.0%0.5%
Debtor days153759
Inventory days055400
Days payable83304
Cash conversion cycle70511400
Debt / equity0.00350.000.000.00020.00090.0010
Current ratio1.9733.3130.7954.99
Net debt / EBITDA0.000.00-1.44-2.30

Compare with peers

Loading peers…