Key metrics

Price as of 2026-07-17

Stock price
₹7.11
Market cap
36 Cr
P/B
0.63

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2025Jun 2025Sept 2025
Sales39 Cr20 Cr3 Cr
Operating expenses (approx.)57 Cr41 Cr7 Cr
EBITDA-18 Cr-21 Cr-4 Cr
OPM %-46.3%-104.7%-130.4%
Other income2 Cr0.13 Cr0.0070 Cr
Interest0.11 Cr0.03 Cr0.12 Cr
Depreciation4 Cr2 Cr2 Cr
Profit before tax-22 Cr-23 Cr-6 Cr
Tax %35.4%6.3%-10.1%
Net profit-14 Cr-21 Cr-6 Cr
EPS (₹)₹-2.85₹-4.22₹-1.25

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2025TTM
Sales142 CrSign in for TTM
Operating expenses (approx.)147 CrSign in for TTM
EBITDA-4 CrSign in for TTM
OPM %-3.1%Sign in for TTM
Other income5 CrSign in for TTM
Interest3 CrSign in for TTM
Depreciation12 CrSign in for TTM
Profit before tax-19 CrSign in for TTM
Tax %23.9%Sign in for TTM
Net profit-15 CrSign in for TTM
EPS (₹)₹-2.95Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2025
Equity capital50 Cr
Reserves34 Cr
Borrowings2 Cr
Other liabilities16 Cr
Total liabilities102 Cr
Fixed assets (net)48 Cr
CWIP0.25 Cr
Investments0.0000 Cr
Other assets33 Cr
Total assets102 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2025
Cash from operating activity-3 Cr
Cash from investing8 Cr
Cash from financing-6 Cr
Net cash flow-0.33 Cr
Free cash flow (OCF − Capex)-3 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2025
ROCE %-19.4%
ROE %-17.6%
Debtor days
Inventory days82
Days payable
Cash conversion cycle82
Debt / equity0.03
Current ratio1.90
Net debt / EBITDA

Compare with peers

Loading peers…