Key metrics
Price as of 2026-05-14
Stock price
₹25.52
Market cap
147 Cr
Stock P/E
41.3
P/B
6.15
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18 Cr | 34 Cr | 46 Cr | 64 Cr | 20 Cr | 38 Cr | 17 Cr | 24 Cr | 24 Cr | 20 Cr | 34 Cr | 39 Cr |
| Operating expenses (approx.) | 16 Cr | 31 Cr | 42 Cr | 59 Cr | 18 Cr | 36 Cr | 17 Cr | 23 Cr | 22 Cr | 19 Cr | 32 Cr | 37 Cr |
| EBITDA | 2 Cr | 3 Cr | 4 Cr | 5 Cr | 1 Cr | 3 Cr | 0.87 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr |
| OPM % | 10.7% | 8.7% | 8.9% | 8.1% | 6.2% | 7.0% | 5.0% | 4.9% | 5.4% | 5.2% | 5.4% | 6.2% |
| Other income | 0.15 Cr | 0.28 Cr | 0.33 Cr | 0.31 Cr | 0.08 Cr | 0.15 Cr | 0.08 Cr | 0.09 Cr | 0.04 Cr | 0.01 Cr | 0.0062 Cr | 0.01 Cr |
| Interest | 0.41 Cr | 0.73 Cr | 1 Cr | 2 Cr | 0.56 Cr | 0.96 Cr | 0.42 Cr | 0.21 Cr | 0.21 Cr | 0.18 Cr | 0.29 Cr | 0.58 Cr |
| Depreciation | 0.29 Cr | 0.67 Cr | 1 Cr | 1 Cr | 0.14 Cr | 0.29 Cr | 0.15 Cr | 0.16 Cr | 0.16 Cr | 0.13 Cr | 0.12 Cr | 0.12 Cr |
| Profit before tax | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 0.51 Cr | 1 Cr | 0.30 Cr | 0.82 Cr | 0.90 Cr | 0.76 Cr | 1 Cr | 2 Cr |
| Tax % | 26.0% | 25.8% | 29.5% | 26.4% | 25.8% | 25.4% | 20.4% | 39.9% | 27.2% | 23.7% | 33.5% | 18.3% |
| Net profit | 0.91 Cr | 1 Cr | 1 Cr | 1 Cr | 0.38 Cr | 1 Cr | 0.24 Cr | 0.49 Cr | 0.66 Cr | 0.58 Cr | 0.93 Cr | 1 Cr |
| EPS (₹) | ₹0.39 | ₹0.42 | ₹0.23 | ₹0.26 | ₹0.07 | ₹0.19 | ₹0.04 | ₹0.09 | ₹0.22 | ₹0.10 | ₹0.16 | ₹0.24 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|
| Sales | 80 Cr | 117 Cr | Sign in for TTM |
| Operating expenses (approx.) | 76 Cr | 110 Cr | Sign in for TTM |
| EBITDA | 5 Cr | 7 Cr | Sign in for TTM |
| OPM % | 5.9% | 5.6% | Sign in for TTM |
| Other income | 0.32 Cr | 0.07 Cr | Sign in for TTM |
| Interest | 2 Cr | 1 Cr | Sign in for TTM |
| Depreciation | 0.60 Cr | 0.53 Cr | Sign in for TTM |
| Profit before tax | 3 Cr | 5 Cr | Sign in for TTM |
| Tax % | 29.5% | 25.3% | Sign in for TTM |
| Net profit | 2 Cr | 4 Cr | Sign in for TTM |
| EPS (₹) | ₹0.31 | ₹0.62 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 11 Cr | 11 Cr |
| Reserves | 9 Cr | 12 Cr |
| Borrowings | 9 Cr | 22 Cr |
| Other liabilities | 17 Cr | 37 Cr |
| Total liabilities | 46 Cr | 83 Cr |
| Fixed assets (net) | 9 Cr | 9 Cr |
| CWIP | 0.11 Cr | — |
| Investments | 0.0000 Cr | 0.0000 Cr |
| Other assets | 37 Cr | 72 Cr |
| Total assets | 46 Cr | 83 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| Cash from operating activity | 10 Cr | -11 Cr |
| Cash from investing | -0.46 Cr | -0.50 Cr |
| Cash from financing | -10 Cr | 12 Cr |
| Net cash flow | -0.04 Cr | 0.0080 Cr |
| Free cash flow (OCF − Capex) | 10 Cr | -12 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| ROCE % | 14.3% | 13.2% |
| ROE % | 8.9% | 14.9% |
| Debtor days | — | — |
| Inventory days | 96 | 91 |
| Days payable | — | — |
| Cash conversion cycle | 96 | 91 |
| Debt / equity | 0.43 | 0.91 |
| Current ratio | 1.52 | 1.32 |
| Net debt / EBITDA | 1.81 | 3.31 |