Key metrics
Price as of 2026-07-17
Stock price
₹1529.80
Market cap
82,586 Cr
Stock P/E
84.2
P/B
15.21
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,182 Cr | 2,406 Cr | 3,601 Cr | 5,041 Cr | 1,195 Cr | 2,419 Cr | 1,415 Cr | 1,720 Cr | 1,570 Cr | 1,653 Cr | 1,778 Cr | 1,812 Cr |
| Operating expenses (approx.) | 1,011 Cr | 2,046 Cr | 3,057 Cr | 4,237 Cr | 1,021 Cr | 2,062 Cr | 1,130 Cr | 1,241 Cr | 1,177 Cr | 1,223 Cr | 1,292 Cr | 1,288 Cr |
| EBITDA | 170 Cr | 360 Cr | 544 Cr | 804 Cr | 174 Cr | 357 Cr | 285 Cr | 479 Cr | 393 Cr | 430 Cr | 486 Cr | 524 Cr |
| OPM % | 14.4% | 15.0% | 15.1% | 15.9% | 14.5% | 14.7% | 20.2% | 27.9% | 25.0% | 26.0% | 27.3% | 28.9% |
| Other income | 4 Cr | 5 Cr | 8 Cr | 26 Cr | 3 Cr | 7 Cr | 9 Cr | 59 Cr | 10 Cr | 27 Cr | 6 Cr | 12 Cr |
| Interest | 39 Cr | 82 Cr | 132 Cr | 183 Cr | 49 Cr | 102 Cr | 58 Cr | 56 Cr | 52 Cr | 40 Cr | 39 Cr | 40 Cr |
| Depreciation | 91 Cr | 184 Cr | 282 Cr | 385 Cr | 106 Cr | 214 Cr | 106 Cr | 110 Cr | 117 Cr | 120 Cr | 121 Cr | 122 Cr |
| Profit before tax | 41 Cr | 94 Cr | 129 Cr | 236 Cr | 18 Cr | 41 Cr | 131 Cr | 312 Cr | 224 Cr | 270 Cr | 327 Cr | 361 Cr |
| Tax % | 30.0% | 28.3% | 28.0% | 28.8% | 33.9% | 27.5% | 30.7% | 25.1% | 28.2% | 28.2% | 22.5% | 22.0% |
| Net profit | 27 Cr | 64 Cr | 87 Cr | 162 Cr | 13 Cr | 33 Cr | 93 Cr | 233 Cr | 162 Cr | 194 Cr | 252 Cr | 282 Cr |
| EPS (₹) | ₹0.46 | ₹1.15 | ₹1.58 | ₹2.98 | ₹0.23 | ₹0.60 | ₹1.71 | ₹4.34 | ₹3.02 | ₹3.61 | ₹4.67 | ₹5.17 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,292 Cr | 2,832 Cr | 4,814 Cr | 4,936 Cr | 6,041 Cr | 5,041 Cr | 5,554 Cr | 6,813 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,920 Cr | 2,261 Cr | 3,239 Cr | 3,498 Cr | 4,448 Cr | 4,263 Cr | 4,424 Cr | 4,980 Cr | Sign in for TTM |
| EBITDA | 372 Cr | 570 Cr | 1,574 Cr | 1,438 Cr | 1,592 Cr | 778 Cr | 1,130 Cr | 1,833 Cr | Sign in for TTM |
| OPM % | 16.2% | 20.1% | 32.7% | 29.1% | 26.4% | 15.4% | 20.4% | 26.9% | Sign in for TTM |
| Other income | 16 Cr | 6 Cr | 24 Cr | 15 Cr | 6 Cr | 26 Cr | 75 Cr | 55 Cr | Sign in for TTM |
| Interest | 88 Cr | 90 Cr | 68 Cr | 102 Cr | 165 Cr | 183 Cr | 216 Cr | 171 Cr | Sign in for TTM |
| Depreciation | 164 Cr | 187 Cr | 205 Cr | 251 Cr | 324 Cr | 385 Cr | 430 Cr | 480 Cr | Sign in for TTM |
| Profit before tax | 120 Cr | 294 Cr | 1,301 Cr | 1,084 Cr | 1,109 Cr | 236 Cr | 484 Cr | 1,182 Cr | Sign in for TTM |
| Tax % | 21.7% | 13.1% | 24.4% | 23.2% | 28.2% | 28.8% | 26.8% | 24.7% | Sign in for TTM |
| Net profit | 94 Cr | 255 Cr | 984 Cr | 832 Cr | 793 Cr | 162 Cr | 358 Cr | 890 Cr | Sign in for TTM |
| EPS (₹) | ₹8.83 | ₹23.93 | ₹18.36 | ₹15.42 | ₹14.69 | ₹2.98 | ₹6.65 | ₹16.47 | Sign in for TTM |
| Dividend payout % | — | — | — | 10.3% | 13.5% | 53.1% | 12.0% | 9.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 106 Cr | 107 Cr | 107 Cr | 107 Cr | 108 Cr | 108 Cr | 108 Cr | 108 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 3,930 Cr | 4,003 Cr | 4,365 Cr | 5,192 Cr |
| Borrowings | — | — | — | — | 1,972 Cr | 2,507 Cr | 2,048 Cr | 1,786 Cr |
| Other liabilities | — | — | — | — | 1,640 Cr | 1,764 Cr | 2,686 Cr | 3,294 Cr |
| Total liabilities | — | — | — | — | 7,660 Cr | 8,387 Cr | 9,336 Cr | 10,511 Cr |
| Fixed assets (net) | — | — | — | — | 3,016 Cr | 3,446 Cr | 3,668 Cr | 3,873 Cr |
| CWIP | — | — | — | — | 551 Cr | 423 Cr | 458 Cr | 773 Cr |
| Investments | — | — | — | — | 50 Cr | 124 Cr | 233 Cr | 309 Cr |
| Other assets | — | — | — | — | 3,463 Cr | 3,836 Cr | 4,333 Cr | 4,830 Cr |
| Total assets | — | — | — | — | 7,660 Cr | 8,387 Cr | 9,336 Cr | 10,511 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 911 Cr | 994 Cr | 666 Cr | 602 Cr | 1,624 Cr |
| Cash from investing | — | — | — | -914 Cr | -996 Cr | -822 Cr | -682 Cr | -1,089 Cr |
| Cash from financing | — | — | — | 30 Cr | -27 Cr | 250 Cr | 39 Cr | -525 Cr |
| Net cash flow | — | — | — | 27 Cr | -29 Cr | 93 Cr | -41 Cr | 10 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 34 Cr | 4 Cr | -13 Cr | -39 Cr | 554 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 195.4% | 358.4% | 1275.9% | 1103.8% | 21.1% | 5.9% | 10.5% | 18.7% |
| ROE % | 6.3% | 0.0% | 0.0% | 24.8% | 19.5% | 3.9% | 7.8% | 16.4% |
| Debtor days | — | — | — | — | 95 | 120 | — | — |
| Inventory days | — | — | — | — | 236 | 278 | 290 | 305 |
| Days payable | — | — | — | — | 100 | 158 | — | — |
| Cash conversion cycle | — | — | — | — | 232 | 240 | 290 | 305 |
| Debt / equity | — | 0.00 | 0.00 | 0.00 | 0.49 | 0.61 | 0.44 | 0.33 |
| Current ratio | — | — | — | — | 1.42 | 1.23 | 1.22 | 1.33 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.21 | 3.05 | 1.72 | 0.91 |
Compare with peers
Loading peers…