Key metrics

Price as of 2026-07-17

Stock price
₹111.97
Market cap
8,866 Cr
Stock P/E
27.5
P/B
4.26

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales222 Cr449 Cr738 Cr1,071 Cr268 Cr552 Cr355 Cr379 Cr316 Cr306 Cr406 Cr416 Cr
Operating expenses (approx.)115 Cr238 Cr385 Cr542 Cr153 Cr306 Cr170 Cr174 Cr174 Cr174 Cr231 Cr200 Cr
EBITDA107 Cr212 Cr354 Cr529 Cr115 Cr247 Cr185 Cr205 Cr142 Cr132 Cr175 Cr216 Cr
OPM %48.1%47.1%47.9%49.4%43.1%44.6%52.0%54.2%45.0%43.2%43.1%52.0%
Other income2 Cr5 Cr7 Cr6 Cr0.35 Cr0.83 Cr0.62 Cr0.88 Cr2 Cr2 Cr2 Cr3 Cr
Interest48 Cr95 Cr149 Cr202 Cr52 Cr103 Cr50 Cr47 Cr45 Cr42 Cr41 Cr39 Cr
Depreciation23 Cr45 Cr79 Cr112 Cr35 Cr69 Cr35 Cr35 Cr34 Cr34 Cr35 Cr35 Cr
Profit before tax36 Cr71 Cr126 Cr215 Cr29 Cr74 Cr99 Cr123 Cr63 Cr56 Cr99 Cr142 Cr
Tax %24.2%24.5%23.1%15.9%31.2%26.0%19.8%11.5%23.3%24.9%17.2%17.7%
Net profit28 Cr54 Cr98 Cr182 Cr20 Cr55 Cr80 Cr108 Cr48 Cr42 Cr82 Cr116 Cr
EPS (₹)₹0.30₹0.58₹1.03₹1.88₹0.25₹0.62₹0.79₹1.07₹0.48₹0.44₹0.79₹1.16

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales550 Cr669 Cr252 Cr402 Cr875 Cr1,071 Cr1,286 Cr1,445 CrSign in for TTM
Operating expenses (approx.)371 Cr425 Cr177 Cr270 Cr427 Cr548 Cr650 Cr778 CrSign in for TTM
EBITDA179 Cr244 Cr75 Cr133 Cr448 Cr523 Cr636 Cr666 CrSign in for TTM
OPM %32.5%36.5%29.6%33.0%51.2%48.8%49.5%46.1%Sign in for TTM
Other income10 Cr6 Cr13 Cr14 Cr4 Cr6 Cr2 Cr8 CrSign in for TTM
Interest80 Cr156 Cr182 Cr174 Cr177 Cr202 Cr201 Cr167 CrSign in for TTM
Depreciation54 Cr87 Cr108 Cr104 Cr97 Cr112 Cr139 Cr139 CrSign in for TTM
Profit before tax44 Cr0.49 Cr-215 Cr-146 Cr177 Cr215 Cr296 Cr360 CrSign in for TTM
Tax %-25.0%2220.8%15.0%5.0%21.3%15.9%17.9%19.7%Sign in for TTM
Net profit56 Cr-13 Cr-187 Cr-137 Cr141 Cr182 Cr243 Cr288 CrSign in for TTM
EPS (₹)₹0.67₹-0.12₹-1.61₹-1.11₹1.45₹1.88₹2.48₹2.87Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital789 Cr790 Cr790 Cr791 Cr792 Cr792 Cr792 Cr792 Cr
Reserves0.0000 Cr754 Cr0.0000 Cr608 Cr622 Cr755 Cr998 Cr1,287 Cr
Borrowings282 Cr326 Cr337 Cr513 Cr2,177 Cr1,894 Cr211 Cr198 Cr
Other liabilities107 Cr246 Cr258 Cr40 Cr142 Cr593 Cr2,081 Cr2,008 Cr
Total liabilities1,419 Cr1,616 Cr1,599 Cr1,541 Cr3,732 Cr4,033 Cr4,082 Cr4,285 Cr
Fixed assets (net)432 Cr539 Cr565 Cr548 Cr2,854 Cr3,505 Cr3,428 Cr3,426 Cr
CWIP12 Cr14 Cr15 Cr18 Cr469 Cr25 Cr45 Cr108 Cr
Investments734 Cr795 Cr793 Cr810 Cr6 Cr13 Cr45 Cr73 Cr
Other assets190 Cr192 Cr146 Cr88 Cr136 Cr205 Cr293 Cr429 Cr
Total assets1,419 Cr1,616 Cr1,599 Cr1,541 Cr3,732 Cr4,033 Cr4,082 Cr4,285 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity135 Cr385 Cr465 Cr542 Cr542 Cr
Cash from investing-45 Cr-283 Cr-397 Cr-127 Cr-169 Cr
Cash from financing-163 Cr-132 Cr-59 Cr-392 Cr-370 Cr
Net cash flow-73 Cr-31 Cr10 Cr22 Cr3 Cr
Free cash flow (OCF − Capex)68 Cr223 Cr134 Cr446 Cr403 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %15.8%10.2%-4.2%2.0%9.8%12.0%24.8%23.2%
ROE %0.0%-0.6%-16.1%-6.3%8.1%9.6%11.0%10.9%
Debtor days661083521082324
Inventory days425116011777806659
Days payable983100437311619487499
Cash conversion cycle-875-845-3219-1394-387-3956659
Debt / equity0.270.310.340.522.551.960.120.10
Current ratio1.521.271.401.000.370.570.851.21
Net debt / EBITDA0.000.000.000.004.813.550.240.21

Compare with peers

Loading peers…