Key metrics
Price as of 2026-07-17
Stock price
₹7114.50
Market cap
60,675 Cr
Stock P/E
95.5
P/B
14.22
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 721 Cr | 1,432 Cr | 2,139 Cr | 2,769 Cr | 653 Cr | 1,288 Cr | 606 Cr | 592 Cr | 571 Cr | 644 Cr | 701 Cr | 614 Cr |
| Operating expenses (approx.) | 539 Cr | 1,058 Cr | 1,556 Cr | 1,989 Cr | 450 Cr | 889 Cr | 394 Cr | 369 Cr | 370 Cr | 358 Cr | 440 Cr | 436 Cr |
| EBITDA | 182 Cr | 374 Cr | 583 Cr | 779 Cr | 203 Cr | 399 Cr | 211 Cr | 223 Cr | 201 Cr | 286 Cr | 261 Cr | 179 Cr |
| OPM % | 25.3% | 26.1% | 27.2% | 28.1% | 31.1% | 31.0% | 34.9% | 37.6% | 35.3% | 44.4% | 37.3% | 29.1% |
| Other income | 18 Cr | 37 Cr | 59 Cr | 77 Cr | 19 Cr | 36 Cr | 19 Cr | 13 Cr | 4 Cr | 4 Cr | 4 Cr | 6 Cr |
| Interest | 1 Cr | 2 Cr | 3 Cr | 7 Cr | 2 Cr | 4 Cr | 2 Cr | 7 Cr | 3 Cr | 3 Cr | 6 Cr | 3 Cr |
| Depreciation | 49 Cr | 99 Cr | 149 Cr | 201 Cr | 51 Cr | 103 Cr | 55 Cr | 56 Cr | 56 Cr | 56 Cr | 62 Cr | 61 Cr |
| Profit before tax | 132 Cr | 273 Cr | 430 Cr | 571 Cr | 150 Cr | 291 Cr | 155 Cr | 161 Cr | 142 Cr | 226 Cr | 194 Cr | 115 Cr |
| Tax % | 25.8% | 25.1% | 25.1% | 25.4% | 25.5% | 25.8% | 26.3% | 26.7% | 26.1% | 25.3% | 26.5% | 33.4% |
| Net profit | 100 Cr | 209 Cr | 329 Cr | 434 Cr | 114 Cr | 220 Cr | 116 Cr | 118 Cr | 107 Cr | 171 Cr | 193 Cr | 77 Cr |
| EPS (₹) | ₹11.71 | ₹24.46 | ₹38.54 | ₹50.90 | ₹13.33 | ₹25.81 | ₹13.64 | ₹13.88 | ₹12.57 | ₹20.05 | ₹22.67 | ₹9.08 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,762 Cr | 1,471 Cr | 2,112 Cr | 2,505 Cr | 2,769 Cr | 2,485 Cr | 2,531 Cr | Sign in for TTM |
| Operating expenses (approx.) | 485 Cr | 1,062 Cr | 1,235 Cr | 1,927 Cr | 2,066 Cr | 1,652 Cr | 1,603 Cr | Sign in for TTM |
| EBITDA | 1,276 Cr | 409 Cr | 877 Cr | 578 Cr | 702 Cr | 833 Cr | 927 Cr | Sign in for TTM |
| OPM % | 72.4% | 27.8% | 41.5% | 23.1% | 25.4% | 33.5% | 36.6% | Sign in for TTM |
| Other income | 19 Cr | 33 Cr | 55 Cr | 82 Cr | 77 Cr | 68 Cr | 18 Cr | Sign in for TTM |
| Interest | 86 Cr | 6 Cr | 3 Cr | 4 Cr | 7 Cr | 13 Cr | 14 Cr | Sign in for TTM |
| Depreciation | 177 Cr | 176 Cr | 181 Cr | 187 Cr | 201 Cr | 214 Cr | 235 Cr | Sign in for TTM |
| Profit before tax | 1,013 Cr | 227 Cr | 692 Cr | 469 Cr | 571 Cr | 606 Cr | 678 Cr | Sign in for TTM |
| Tax % | 28.2% | 34.2% | 27.5% | 8.2% | 25.4% | 26.2% | 27.2% | Sign in for TTM |
| Net profit | 727 Cr | 151 Cr | 507 Cr | 439 Cr | 434 Cr | 455 Cr | 549 Cr | Sign in for TTM |
| EPS (₹) | ₹85.27 | ₹17.72 | ₹59.47 | ₹51.45 | ₹50.90 | ₹53.33 | ₹64.37 | Sign in for TTM |
| Dividend payout % | — | — | 5.0% | 26.2% | 23.5% | 22.4% | 18.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 85 Cr | 85 Cr | 85 Cr | 85 Cr | 85 Cr | 85 Cr | 85 Cr |
| Reserves | 2,052 Cr | 2,149 Cr | 2,630 Cr | 2,955 Cr | 3,383 Cr | 3,735 Cr | 4,181 Cr |
| Borrowings | — | — | — | — | — | — | — |
| Other liabilities | 1,113 Cr | 1,038 Cr | 1,302 Cr | 1,354 Cr | 1,337 Cr | 1,323 Cr | 1,542 Cr |
| Total liabilities | 3,250 Cr | 3,272 Cr | 4,017 Cr | 4,394 Cr | 4,805 Cr | 5,143 Cr | 5,808 Cr |
| Fixed assets (net) | — | — | — | 1,769 Cr | 1,802 Cr | 1,906 Cr | 2,073 Cr |
| CWIP | — | — | — | 186 Cr | 483 Cr | 975 Cr | 1,343 Cr |
| Investments | — | — | — | 29 Cr | 50 Cr | 58 Cr | 82 Cr |
| Other assets | — | — | — | 2,130 Cr | 1,927 Cr | 977 Cr | 1,052 Cr |
| Total assets | 3,250 Cr | 3,272 Cr | 4,017 Cr | 4,394 Cr | 4,805 Cr | 5,143 Cr | 5,808 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 589 Cr | 569 Cr | 437 Cr | 584 Cr | 786 Cr |
| Cash from investing | — | — | 98 Cr | -193 Cr | -498 Cr | -1,265 Cr | -705 Cr |
| Cash from financing | — | — | -28 Cr | -118 Cr | -146 Cr | -152 Cr | -116 Cr |
| Net cash flow | — | — | 659 Cr | 257 Cr | -208 Cr | -833 Cr | -35 Cr |
| Free cash flow (OCF − Capex) | — | — | 473 Cr | 569 Cr | -135 Cr | -747 Cr | 19 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 51.4% | 10.4% | 25.6% | 12.9% | 14.5% | 16.2% | 16.2% |
| ROE % | 34.0% | 6.8% | 18.7% | 14.4% | 12.5% | 11.9% | 12.9% |
| Debtor days | — | — | — | 73 | 63 | — | — |
| Inventory days | — | — | — | 42 | 56 | 162 | 174 |
| Days payable | — | — | — | 335 | 410 | — | — |
| Cash conversion cycle | — | — | — | -220 | -291 | 162 | 174 |
| Debt / equity | — | — | — | — | — | — | — |
| Current ratio | — | — | — | 2.09 | 1.87 | 0.95 | 0.86 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | -2.14 | -1.39 | -0.17 | -0.12 |
Compare with peers
Loading peers…