Key metrics
Price as of 2026-07-17
Stock price
₹16062.00
Market cap
17,154 Cr
Stock P/E
128.1
P/B
5.98
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,191 Cr | 2,511 Cr | 3,725 Cr | 4,696 Cr | 673 Cr | 1,442 Cr | 766 Cr | 804 Cr | 694 Cr | 822 Cr | 758 Cr | 933 Cr |
| Operating expenses (approx.) | 1,046 Cr | 2,195 Cr | 3,259 Cr | 4,117 Cr | 630 Cr | 1,337 Cr | 731 Cr | 713 Cr | 645 Cr | 737 Cr | 698 Cr | 825 Cr |
| EBITDA | 145 Cr | 316 Cr | 466 Cr | 579 Cr | 43 Cr | 105 Cr | 36 Cr | 91 Cr | 49 Cr | 85 Cr | 60 Cr | 108 Cr |
| OPM % | 12.2% | 12.6% | 12.5% | 12.3% | 6.3% | 7.3% | 4.7% | 11.3% | 7.1% | 10.4% | 7.9% | 11.6% |
| Other income | 36 Cr | 72 Cr | 103 Cr | 144 Cr | 29 Cr | 59 Cr | 33 Cr | 33 Cr | 37 Cr | 41 Cr | 30 Cr | 39 Cr |
| Interest | 0.15 Cr | 0.16 Cr | 1 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Depreciation | 23 Cr | 46 Cr | 70 Cr | 96 Cr | 26 Cr | 55 Cr | 29 Cr | 29 Cr | 30 Cr | 30 Cr | 30 Cr | 30 Cr |
| Profit before tax | 122 Cr | 270 Cr | 395 Cr | 482 Cr | 16 Cr | 50 Cr | 40 Cr | 61 Cr | 20 Cr | 55 Cr | 30 Cr | 78 Cr |
| Tax % | 23.4% | 22.6% | 22.1% | 22.5% | 32.2% | 29.1% | 51.6% | 22.1% | 41.3% | 25.5% | 50.3% | 18.2% |
| Net profit | 94 Cr | 209 Cr | 308 Cr | 374 Cr | 11 Cr | 35 Cr | 19 Cr | 48 Cr | 11 Cr | 41 Cr | 15 Cr | 64 Cr |
| EPS (₹) | ₹87.80 | ₹195.55 | ₹288.01 | ₹349.77 | ₹10.31 | ₹33.21 | ₹18.06 | ₹44.76 | ₹10.74 | ₹38.30 | ₹13.72 | ₹59.61 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,712 Cr | 1,574 Cr | 1,727 Cr | 3,171 Cr | 4,719 Cr | 4,696 Cr | 3,012 Cr | 3,207 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,475 Cr | 1,471 Cr | 1,600 Cr | 2,873 Cr | 4,270 Cr | 4,261 Cr | 2,748 Cr | 2,905 Cr | Sign in for TTM |
| EBITDA | 237 Cr | 103 Cr | 127 Cr | 298 Cr | 449 Cr | 435 Cr | 264 Cr | 302 Cr | Sign in for TTM |
| OPM % | 8.7% | 6.5% | 7.4% | 9.4% | 9.5% | 9.3% | 8.8% | 9.4% | Sign in for TTM |
| Other income | 102 Cr | 94 Cr | 79 Cr | 68 Cr | 148 Cr | 144 Cr | 125 Cr | 146 Cr | Sign in for TTM |
| Interest | 1 Cr | 0.61 Cr | 0.08 Cr | 0.09 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | Sign in for TTM |
| Depreciation | 55 Cr | 55 Cr | 56 Cr | 60 Cr | 78 Cr | 96 Cr | 113 Cr | 120 Cr | Sign in for TTM |
| Profit before tax | 283 Cr | 47 Cr | 71 Cr | 238 Cr | 519 Cr | 482 Cr | 151 Cr | 182 Cr | Sign in for TTM |
| Tax % | 34.4% | 41.1% | 37.5% | 24.0% | 26.0% | 22.5% | 32.2% | 28.1% | Sign in for TTM |
| Net profit | 185 Cr | 28 Cr | 45 Cr | 181 Cr | 384 Cr | 374 Cr | 103 Cr | 131 Cr | Sign in for TTM |
| EPS (₹) | ₹170.56 | ₹26.00 | ₹41.75 | ₹169.47 | ₹359.47 | ₹349.77 | ₹96.05 | ₹122.37 | Sign in for TTM |
| Dividend payout % | — | — | — | 5.9% | 11.1% | 28.2% | 78.1% | 24.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 1,700 Cr | 1,650 Cr | 1,770 Cr | 1,979 Cr | 2,328 Cr | 2,693 Cr | 2,767 Cr | 2,856 Cr |
| Borrowings | 3 Cr | — | — | — | — | — | — | — |
| Other liabilities | 743 Cr | 686 Cr | 977 Cr | 1,656 Cr | 1,752 Cr | 1,328 Cr | 1,230 Cr | 1,396 Cr |
| Total liabilities | 2,457 Cr | 2,346 Cr | 2,758 Cr | 3,646 Cr | 4,090 Cr | 4,031 Cr | 4,008 Cr | 4,262 Cr |
| Fixed assets (net) | 687 Cr | — | — | — | 887 Cr | 958 Cr | 971 Cr | 932 Cr |
| CWIP | 12 Cr | — | — | — | 24 Cr | 9 Cr | 4 Cr | 1 Cr |
| Investments | 124 Cr | — | — | — | 508 Cr | 641 Cr | 701 Cr | 706 Cr |
| Other assets | 1,263 Cr | — | — | — | 2,252 Cr | 2,273 Cr | 2,640 Cr | 2,659 Cr |
| Total assets | 2,457 Cr | 2,346 Cr | 2,758 Cr | 3,646 Cr | 4,090 Cr | 4,031 Cr | 4,008 Cr | 4,262 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 485 Cr | 364 Cr | 141 Cr | 29 Cr | 177 Cr |
| Cash from investing | — | — | — | -448 Cr | -242 Cr | -74 Cr | 73 Cr | 110 Cr |
| Cash from financing | — | — | — | -11 Cr | -43 Cr | -105 Cr | -80 Cr | -32 Cr |
| Net cash flow | — | — | — | 26 Cr | 79 Cr | -39 Cr | 22 Cr | 255 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 409 Cr | 86 Cr | -11 Cr | -101 Cr | 104 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.6% | 2.9% | 4.0% | 12.0% | 15.9% | 12.5% | 5.4% | 6.3% |
| ROE % | 0.0% | 1.7% | 0.0% | 0.0% | 0.0% | 13.8% | 3.7% | 4.6% |
| Debtor days | 26 | — | — | — | 18 | 10 | — | — |
| Inventory days | 73 | — | — | — | 83 | 77 | 115 | 105 |
| Days payable | 84 | — | — | — | 79 | 66 | — | — |
| Cash conversion cycle | 15 | — | — | — | 22 | 21 | 115 | 105 |
| Debt / equity | 0.0017 | — | 0.00 | 0.00 | 0.00 | — | — | — |
| Current ratio | 1.82 | — | — | — | 1.65 | 2.15 | 2.62 | 2.30 |
| Net debt / EBITDA | -0.39 | 0.00 | 0.00 | 0.00 | -0.35 | -0.27 | -0.53 | -1.31 |
Compare with peers
Loading peers…