Key metrics
Price as of 2026-07-17
Stock price
₹1188.75
Market cap
1,18,744 Cr
Stock P/E
32.0
P/B
5.07
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,617 Cr | 3,367 Cr | 6,298 Cr | 10,316 Cr | 2,847 Cr | 5,472 Cr | 4,083 Cr | 4,224 Cr | 3,492 Cr | 3,799 Cr | 4,673 Cr | 4,714 Cr |
| Operating expenses (approx.) | 1,233 Cr | 2,561 Cr | 4,686 Cr | 7,592 Cr | 2,018 Cr | 3,880 Cr | 2,777 Cr | 2,808 Cr | 2,374 Cr | 2,609 Cr | 3,155 Cr | 3,174 Cr |
| EBITDA | 384 Cr | 806 Cr | 1,612 Cr | 2,724 Cr | 829 Cr | 1,592 Cr | 1,306 Cr | 1,417 Cr | 1,117 Cr | 1,189 Cr | 1,518 Cr | 1,540 Cr |
| OPM % | 23.8% | 23.9% | 25.6% | 26.4% | 29.1% | 29.1% | 32.0% | 33.5% | 32.0% | 31.3% | 32.5% | 32.7% |
| Other income | 54 Cr | 60 Cr | 88 Cr | 153 Cr | 72 Cr | 131 Cr | 64 Cr | 196 Cr | 133 Cr | 80 Cr | 103 Cr | 127 Cr |
| Interest | 124 Cr | 247 Cr | 364 Cr | 480 Cr | 117 Cr | 254 Cr | 144 Cr | 152 Cr | 148 Cr | 157 Cr | 185 Cr | 167 Cr |
| Depreciation | 24 Cr | 53 Cr | 87 Cr | 204 Cr | 60 Cr | 127 Cr | 67 Cr | 78 Cr | 66 Cr | 71 Cr | 98 Cr | 111 Cr |
| Profit before tax | 236 Cr | 506 Cr | 1,161 Cr | 2,041 Cr | 651 Cr | 1,212 Cr | 1,158 Cr | 1,187 Cr | 904 Cr | 961 Cr | 1,236 Cr | 1,262 Cr |
| Tax % | 23.5% | 23.3% | 22.6% | 23.2% | 26.8% | 25.7% | 18.5% | 22.2% | 25.3% | 17.8% | 23.1% | 20.3% |
| Net profit | 179 Cr | 382 Cr | 887 Cr | 1,554 Cr | 476 Cr | 899 Cr | 945 Cr | 923 Cr | 675 Cr | 790 Cr | 958 Cr | 1,008 Cr |
| EPS (₹) | ₹1.85 | ₹3.95 | ₹9.17 | ₹16.03 | ₹4.78 | ₹9.03 | ₹9.48 | ₹9.26 | ₹6.76 | ₹7.90 | ₹9.59 | ₹10.09 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 5,449 Cr | 9,233 Cr | 9,470 Cr | 10,316 Cr | 13,780 Cr | 16,676 Cr | Sign in for TTM |
| Operating expenses (approx.) | 4,216 Cr | 6,763 Cr | 8,582 Cr | 7,745 Cr | 9,401 Cr | 11,312 Cr | Sign in for TTM |
| EBITDA | 1,232 Cr | 2,471 Cr | 889 Cr | 2,571 Cr | 4,378 Cr | 5,364 Cr | Sign in for TTM |
| OPM % | 22.6% | 26.8% | 9.4% | 24.9% | 31.8% | 32.2% | Sign in for TTM |
| Other income | 323 Cr | 346 Cr | 141 Cr | 153 Cr | 390 Cr | 443 Cr | Sign in for TTM |
| Interest | 1,126 Cr | 680 Cr | 479 Cr | 480 Cr | 550 Cr | 657 Cr | Sign in for TTM |
| Depreciation | 73 Cr | 75 Cr | 93 Cr | 204 Cr | 272 Cr | 345 Cr | Sign in for TTM |
| Profit before tax | 33 Cr | 1,716 Cr | 458 Cr | 2,041 Cr | 3,557 Cr | 4,362 Cr | Sign in for TTM |
| Tax % | -44.4% | 29.6% | -8.1% | 23.2% | 22.2% | 21.6% | Sign in for TTM |
| Net profit | 48 Cr | 1,209 Cr | 489 Cr | 1,554 Cr | 2,767 Cr | 3,431 Cr | Sign in for TTM |
| EPS (₹) | ₹1.01 | ₹26.28 | ₹10.10 | ₹16.03 | ₹27.76 | ₹34.34 | Sign in for TTM |
| Dividend payout % | — | 0.0% | 0.0% | 6.2% | 8.1% | 12.4% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 396 Cr | 482 Cr | 482 Cr | 995 Cr | 998 Cr | 999 Cr |
| Reserves | 3,773 Cr | 11,190 Cr | 11,748 Cr | 16,034 Cr | 18,741 Cr | 21,843 Cr |
| Borrowings | — | — | 9,049 Cr | 7,680 Cr | 5,864 Cr | 6,168 Cr |
| Other liabilities | — | — | 17,384 Cr | 22,011 Cr | 23,732 Cr | 29,340 Cr |
| Total liabilities | — | — | 39,155 Cr | 47,225 Cr | 49,841 Cr | 58,937 Cr |
| Fixed assets (net) | — | — | 1,143 Cr | 571 Cr | 617 Cr | 970 Cr |
| CWIP | — | — | — | 0.0000 Cr | 0.0000 Cr | 256 Cr |
| Investments | — | — | 223 Cr | 2,221 Cr | 1,112 Cr | 1,199 Cr |
| Other assets | — | — | 36,237 Cr | 45,702 Cr | 48,788 Cr | 57,210 Cr |
| Total assets | — | — | 39,155 Cr | 47,225 Cr | 49,841 Cr | 58,937 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 1,998 Cr | 2,750 Cr | 2,512 Cr | 1,566 Cr | 959 Cr |
| Cash from investing | — | 1,139 Cr | 1,778 Cr | -2,947 Cr | -90 Cr | -780 Cr |
| Cash from financing | — | -2,888 Cr | -3,705 Cr | 951 Cr | -2,506 Cr | 1,589 Cr |
| Net cash flow | — | 250 Cr | 822 Cr | 516 Cr | -1,030 Cr | 1,768 Cr |
| Free cash flow (OCF − Capex) | — | 1,958 Cr | 2,660 Cr | 2,343 Cr | 1,091 Cr | 709 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 27.8% | 20.5% | 3.7% | 9.4% | 15.7% | 17.0% |
| ROE % | 1.0% | 10.3% | 3.8% | 8.8% | 13.7% | 14.6% |
| Debtor days | — | — | 28 | 28 | — | — |
| Inventory days | — | — | 1158 | 2000 | 1609 | 1496 |
| Days payable | — | — | 76 | 149 | — | — |
| Cash conversion cycle | — | — | 1110 | 1880 | 1609 | 1496 |
| Debt / equity | — | 0.01 | 0.71 | 0.44 | 0.29 | 0.26 |
| Current ratio | — | — | 1.50 | 1.62 | 1.69 | 1.75 |
| Net debt / EBITDA | 0.00 | 0.00 | 8.71 | 2.28 | 1.13 | 0.65 |
Compare with peers
Loading peers…