Key metrics
Price as of 2026-07-17
Stock price
₹1278.20
Market cap
4,001 Cr
Stock P/E
42.0
P/B
2.20
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 521 Cr | 1,160 Cr | 1,607 Cr | 2,324 Cr | 535 Cr | 1,213 Cr | 553 Cr | 818 Cr | 604 Cr | 779 Cr | 673 Cr | 873 Cr |
| Operating expenses (approx.) | 487 Cr | 1,067 Cr | 1,477 Cr | 2,110 Cr | 480 Cr | 1,079 Cr | 499 Cr | 740 Cr | 560 Cr | 730 Cr | 636 Cr | 798 Cr |
| EBITDA | 33 Cr | 93 Cr | 130 Cr | 214 Cr | 55 Cr | 133 Cr | 54 Cr | 78 Cr | 44 Cr | 49 Cr | 36 Cr | 75 Cr |
| OPM % | 6.4% | 8.0% | 8.1% | 9.2% | 10.3% | 11.0% | 9.8% | 9.6% | 7.3% | 6.3% | 5.4% | 8.6% |
| Other income | 5 Cr | 9 Cr | 12 Cr | 21 Cr | 10 Cr | 24 Cr | 4 Cr | 2 Cr | 9 Cr | 5 Cr | 6 Cr | 11 Cr |
| Interest | 6 Cr | 11 Cr | 16 Cr | 20 Cr | 4 Cr | 10 Cr | 5 Cr | 6 Cr | 7 Cr | 10 Cr | 10 Cr | 11 Cr |
| Depreciation | 6 Cr | 12 Cr | 18 Cr | 22 Cr | 6 Cr | 11 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 8 Cr |
| Profit before tax | 21 Cr | 69 Cr | 96 Cr | 172 Cr | 45 Cr | 113 Cr | 43 Cr | 66 Cr | 30 Cr | 31 Cr | 19 Cr | 57 Cr |
| Tax % | 29.2% | 26.5% | 26.5% | 27.1% | 25.6% | 24.5% | 26.0% | 26.8% | 23.7% | 26.7% | 33.8% | 16.6% |
| Net profit | 15 Cr | 51 Cr | 71 Cr | 126 Cr | 33 Cr | 85 Cr | 32 Cr | 48 Cr | 23 Cr | 23 Cr | 13 Cr | 47 Cr |
| EPS (₹) | ₹5.55 | ₹17.88 | ₹24.60 | ₹43.07 | ₹11.30 | ₹28.32 | ₹10.66 | ₹15.99 | ₹7.84 | ₹7.80 | ₹4.29 | ₹14.59 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,207 Cr | 1,206 Cr | 1,953 Cr | 2,296 Cr | 2,379 Cr | 2,324 Cr | 2,583 Cr | 2,929 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,020 Cr | 1,016 Cr | 1,560 Cr | 1,806 Cr | 2,164 Cr | 2,131 Cr | 2,317 Cr | 2,723 Cr | Sign in for TTM |
| EBITDA | 187 Cr | 190 Cr | 393 Cr | 490 Cr | 214 Cr | 193 Cr | 266 Cr | 205 Cr | Sign in for TTM |
| OPM % | 15.5% | 15.8% | 20.1% | 21.4% | 9.0% | 8.3% | 10.3% | 7.0% | Sign in for TTM |
| Other income | 9 Cr | 4 Cr | 12 Cr | 17 Cr | 19 Cr | 21 Cr | 30 Cr | 32 Cr | Sign in for TTM |
| Interest | 24 Cr | 14 Cr | 13 Cr | 16 Cr | 24 Cr | 20 Cr | 21 Cr | 38 Cr | Sign in for TTM |
| Depreciation | 11 Cr | 13 Cr | 18 Cr | 18 Cr | 20 Cr | 22 Cr | 24 Cr | 30 Cr | Sign in for TTM |
| Profit before tax | 152 Cr | 163 Cr | 362 Cr | 456 Cr | 189 Cr | 172 Cr | 221 Cr | 138 Cr | Sign in for TTM |
| Tax % | 35.1% | 25.1% | 25.6% | 25.9% | 27.2% | 27.1% | 25.4% | 22.9% | Sign in for TTM |
| Net profit | 99 Cr | 122 Cr | 269 Cr | 338 Cr | 137 Cr | 126 Cr | 165 Cr | 106 Cr | Sign in for TTM |
| EPS (₹) | ₹39.12 | ₹48.66 | ₹90.25 | ₹112.95 | ₹47.23 | ₹43.07 | ₹54.97 | ₹34.52 | Sign in for TTM |
| Dividend payout % | — | — | — | 10.7% | 0.0% | 12.0% | 0.9% | 1.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Reserves | 407 Cr | 490 Cr | 999 Cr | 1,303 Cr | 1,446 Cr | 1,560 Cr | 1,724 Cr | 1,828 Cr |
| Borrowings | 178 Cr | 126 Cr | 95 Cr | 300 Cr | 240 Cr | 189 Cr | 285 Cr | 578 Cr |
| Other liabilities | 212 Cr | 202 Cr | 360 Cr | 356 Cr | 438 Cr | 449 Cr | 564 Cr | 690 Cr |
| Total liabilities | 803 Cr | 827 Cr | 1,466 Cr | 1,972 Cr | 2,119 Cr | 2,189 Cr | 2,564 Cr | 3,089 Cr |
| Fixed assets (net) | 132 Cr | 136 Cr | 184 Cr | 216 Cr | 263 Cr | 324 Cr | 335 Cr | 390 Cr |
| CWIP | 0.41 Cr | 0.76 Cr | 9 Cr | 34 Cr | 50 Cr | 3 Cr | 9 Cr | 17 Cr |
| Investments | 5 Cr | 5 Cr | 75 Cr | 62 Cr | 103 Cr | 206 Cr | 175 Cr | 155 Cr |
| Other assets | 667 Cr | 679 Cr | 1,254 Cr | 1,686 Cr | 1,766 Cr | 1,825 Cr | 2,201 Cr | 2,701 Cr |
| Total assets | 803 Cr | 827 Cr | 1,466 Cr | 1,972 Cr | 2,119 Cr | 2,189 Cr | 2,564 Cr | 3,089 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -228 Cr | 181 Cr | 240 Cr | -81 Cr | -149 Cr |
| Cash from investing | — | — | — | 44 Cr | -88 Cr | -124 Cr | -12 Cr | -34 Cr |
| Cash from financing | — | — | — | 152 Cr | -118 Cr | -91 Cr | 71 Cr | 245 Cr |
| Net cash flow | — | — | — | -32 Cr | -25 Cr | 24 Cr | -22 Cr | 62 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -303 Cr | 96 Cr | 208 Cr | -117 Cr | -204 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 42.6% | 35.8% | 37.3% | 36.0% | 11.6% | 9.9% | 12.1% | 7.3% |
| ROE % | 24.0% | 24.8% | 27.0% | 25.9% | 9.9% | 8.3% | 9.6% | 5.7% |
| Debtor days | 111 | 93 | 85 | 102 | 123 | 114 | — | — |
| Inventory days | 196 | 228 | 217 | 250 | 237 | 230 | 239 | 252 |
| Days payable | 127 | 101 | 129 | 85 | 113 | 120 | — | — |
| Cash conversion cycle | 180 | 220 | 173 | 267 | 246 | 223 | 239 | 252 |
| Debt / equity | 0.43 | 0.25 | 0.00 | 0.00 | 0.17 | 0.12 | 0.17 | 0.32 |
| Current ratio | 1.77 | 2.24 | 2.96 | 2.74 | 2.87 | 3.03 | 2.69 | 2.18 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.71 | 0.96 | 2.37 |
Compare with peers
Loading peers…