Key metrics
Price as of 2026-07-01
Stock price
₹74.83
Market cap
267 Cr
P/B
2.94
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23 Cr | 51 Cr | 83 Cr | 111 Cr | 30 Cr | 71 Cr | 105 Cr | 33 Cr | 33 Cr | 37 Cr | 31 Cr | 28 Cr |
| Operating expenses (approx.) | 20 Cr | 44 Cr | 69 Cr | 94 Cr | 26 Cr | 62 Cr | 90 Cr | 29 Cr | 29 Cr | 38 Cr | 28 Cr | 34 Cr |
| EBITDA | 3 Cr | 7 Cr | 14 Cr | 17 Cr | 4 Cr | 9 Cr | 15 Cr | 5 Cr | 4 Cr | -1 Cr | 3 Cr | -6 Cr |
| OPM % | 13.2% | 13.8% | 17.3% | 15.1% | 14.2% | 13.0% | 14.5% | 14.7% | 13.1% | -3.9% | 9.1% | -20.8% |
| Other income | 0.38 Cr | 0.62 Cr | 1 Cr | 1 Cr | 0.56 Cr | 0.59 Cr | 1 Cr | 0.82 Cr | 0.63 Cr | 1 Cr | 1 Cr | 0.61 Cr |
| Interest | 1 Cr | 3 Cr | 4 Cr | 5 Cr | 0.65 Cr | 1 Cr | 2 Cr | 0.47 Cr | 0.85 Cr | 0.79 Cr | 0.82 Cr | 0.70 Cr |
| Depreciation | 3 Cr | 7 Cr | 10 Cr | 13 Cr | 2 Cr | 4 Cr | 5 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | -2 Cr | -3 Cr | 0.70 Cr | -0.93 Cr | 2 Cr | 5 Cr | 8 Cr | 3 Cr | 1 Cr | -4 Cr | -0.16 Cr | -9 Cr |
| Tax % | -7.4% | 1.7% | 176.7% | -180.6% | 30.8% | 29.4% | 27.2% | 32.8% | 26.3% | 26.7% | 5.6% | 6.1% |
| Net profit | -2 Cr | -3 Cr | -0.53 Cr | -3 Cr | 1 Cr | 4 Cr | 6 Cr | 2 Cr | 1.00 Cr | -3 Cr | -0.15 Cr | -8 Cr |
| EPS (₹) | ₹-0.57 | ₹-0.73 | ₹-0.19 | ₹-0.79 | ₹0.40 | ₹0.98 | ₹1.74 | ₹0.49 | ₹0.25 | ₹-0.94 | ₹0.00 | ₹-2.13 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 71 Cr | 61 Cr | 86 Cr | 194 Cr | 93 Cr | 111 Cr | 138 Cr | 128 Cr | Sign in for TTM |
| Operating expenses (approx.) | 72 Cr | 95 Cr | 66 Cr | 97 Cr | 84 Cr | 96 Cr | 118 Cr | 128 Cr | Sign in for TTM |
| EBITDA | -0.94 Cr | -34 Cr | 20 Cr | 97 Cr | 9 Cr | 15 Cr | 20 Cr | 0.01 Cr | Sign in for TTM |
| OPM % | -1.3% | -55.0% | 23.3% | 49.8% | 10.1% | 13.8% | 14.6% | 0.0% | Sign in for TTM |
| Other income | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 1 Cr | 2 Cr | 3 Cr | Sign in for TTM |
| Interest | 7 Cr | 20 Cr | 26 Cr | 20 Cr | 12 Cr | 5 Cr | 2 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 7 Cr | 8 Cr | 8 Cr | 17 Cr | 14 Cr | 13 Cr | 7 Cr | 8 Cr | Sign in for TTM |
| Profit before tax | -15 Cr | -62 Cr | -14 Cr | 59 Cr | -13 Cr | -0.93 Cr | 11 Cr | -12 Cr | Sign in for TTM |
| Tax % | 58.8% | -1.2% | 28.7% | 35.1% | 0.1% | -180.6% | 28.7% | 11.4% | Sign in for TTM |
| Net profit | -6 Cr | -63 Cr | -12 Cr | 39 Cr | -13 Cr | -3 Cr | 8 Cr | -10 Cr | Sign in for TTM |
| EPS (₹) | ₹-1.79 | ₹-27.29 | ₹-4.07 | ₹13.57 | ₹-4.63 | ₹-0.79 | ₹2.22 | ₹-2.81 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | — | — | 0.0% | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 28 Cr | 29 Cr | 29 Cr | 29 Cr | 31 Cr | 33 Cr | 36 Cr | 36 Cr |
| Reserves | 17 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 15 Cr | 35 Cr | 68 Cr | 57 Cr |
| Borrowings | 91 Cr | 136 Cr | 161 Cr | 128 Cr | 72 Cr | 57 Cr | 19 Cr | 25 Cr |
| Other liabilities | 59 Cr | 62 Cr | 48 Cr | 36 Cr | 34 Cr | 31 Cr | 54 Cr | 58 Cr |
| Total liabilities | 249 Cr | 245 Cr | 213 Cr | 209 Cr | 152 Cr | 157 Cr | 176 Cr | 175 Cr |
| Fixed assets (net) | 73 Cr | 71 Cr | 67 Cr | 67 Cr | 49 Cr | 47 Cr | 77 Cr | 80 Cr |
| CWIP | 18 Cr | 17 Cr | 16 Cr | 16 Cr | 15 Cr | 22 Cr | 0.20 Cr | 2 Cr |
| Investments | 62 Cr | 62 Cr | 32 Cr | 32 Cr | 0.05 Cr | 0.09 Cr | 0.04 Cr | 0.03 Cr |
| Other assets | 56 Cr | 57 Cr | 26 Cr | 48 Cr | 44 Cr | 54 Cr | 67 Cr | 63 Cr |
| Total assets | 249 Cr | 245 Cr | 213 Cr | 209 Cr | 152 Cr | 157 Cr | 176 Cr | 175 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 79 Cr | 9 Cr | 2 Cr | 2 Cr | 5 Cr |
| Cash from investing | — | — | — | 9 Cr | 7 Cr | -9 Cr | -12 Cr | -9 Cr |
| Cash from financing | — | — | — | -64 Cr | -22 Cr | 2 Cr | 5 Cr | 4 Cr |
| Net cash flow | — | — | — | 24 Cr | -5 Cr | -6 Cr | -5 Cr | 0.02 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 87 Cr | 0.77 Cr | -7 Cr | -14 Cr | -6 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -18.4% | -145.7% | 41.1% | 276.7% | -4.0% | 2.0% | 11.0% | -7.3% |
| ROE % | -14.2% | 0.0% | -40.3% | 0.0% | 0.0% | -3.8% | 7.7% | -11.0% |
| Debtor days | 262 | 266 | 58 | 39 | 79 | 89 | — | — |
| Inventory days | 144 | 141 | 127 | 111 | 110 | 109 | 122 | 156 |
| Days payable | 534 | 432 | 355 | 117 | 148 | 137 | — | — |
| Cash conversion cycle | -128 | -25 | -170 | 32 | 40 | 60 | 122 | 156 |
| Debt / equity | 0.93 | 2.90 | 36.55 | 2.89 | 1.58 | 0.84 | 0.18 | 0.28 |
| Current ratio | 0.72 | 1.04 | 0.58 | 0.51 | 1.36 | 1.35 | 1.45 | 1.17 |
| Net debt / EBITDA | 185.16 | — | 0.00 | 0.00 | 6.35 | 3.36 | 0.86 | 1984.09 |
Compare with peers
Loading peers…