Key metrics

Price as of 2026-07-01

Stock price
₹74.83
Market cap
267 Cr
P/B
2.94

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales23 Cr51 Cr83 Cr111 Cr30 Cr71 Cr105 Cr33 Cr33 Cr37 Cr31 Cr28 Cr
Operating expenses (approx.)20 Cr44 Cr69 Cr94 Cr26 Cr62 Cr90 Cr29 Cr29 Cr38 Cr28 Cr34 Cr
EBITDA3 Cr7 Cr14 Cr17 Cr4 Cr9 Cr15 Cr5 Cr4 Cr-1 Cr3 Cr-6 Cr
OPM %13.2%13.8%17.3%15.1%14.2%13.0%14.5%14.7%13.1%-3.9%9.1%-20.8%
Other income0.38 Cr0.62 Cr1 Cr1 Cr0.56 Cr0.59 Cr1 Cr0.82 Cr0.63 Cr1 Cr1 Cr0.61 Cr
Interest1 Cr3 Cr4 Cr5 Cr0.65 Cr1 Cr2 Cr0.47 Cr0.85 Cr0.79 Cr0.82 Cr0.70 Cr
Depreciation3 Cr7 Cr10 Cr13 Cr2 Cr4 Cr5 Cr1 Cr2 Cr2 Cr2 Cr2 Cr
Profit before tax-2 Cr-3 Cr0.70 Cr-0.93 Cr2 Cr5 Cr8 Cr3 Cr1 Cr-4 Cr-0.16 Cr-9 Cr
Tax %-7.4%1.7%176.7%-180.6%30.8%29.4%27.2%32.8%26.3%26.7%5.6%6.1%
Net profit-2 Cr-3 Cr-0.53 Cr-3 Cr1 Cr4 Cr6 Cr2 Cr1.00 Cr-3 Cr-0.15 Cr-8 Cr
EPS (₹)₹-0.57₹-0.73₹-0.19₹-0.79₹0.40₹0.98₹1.74₹0.49₹0.25₹-0.94₹0.00₹-2.13

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales71 Cr61 Cr86 Cr194 Cr93 Cr111 Cr138 Cr128 CrSign in for TTM
Operating expenses (approx.)72 Cr95 Cr66 Cr97 Cr84 Cr96 Cr118 Cr128 CrSign in for TTM
EBITDA-0.94 Cr-34 Cr20 Cr97 Cr9 Cr15 Cr20 Cr0.01 CrSign in for TTM
OPM %-1.3%-55.0%23.3%49.8%10.1%13.8%14.6%0.0%Sign in for TTM
Other income2 Cr3 Cr2 Cr2 Cr3 Cr1 Cr2 Cr3 CrSign in for TTM
Interest7 Cr20 Cr26 Cr20 Cr12 Cr5 Cr2 Cr3 CrSign in for TTM
Depreciation7 Cr8 Cr8 Cr17 Cr14 Cr13 Cr7 Cr8 CrSign in for TTM
Profit before tax-15 Cr-62 Cr-14 Cr59 Cr-13 Cr-0.93 Cr11 Cr-12 CrSign in for TTM
Tax %58.8%-1.2%28.7%35.1%0.1%-180.6%28.7%11.4%Sign in for TTM
Net profit-6 Cr-63 Cr-12 Cr39 Cr-13 Cr-3 Cr8 Cr-10 CrSign in for TTM
EPS (₹)₹-1.79₹-27.29₹-4.07₹13.57₹-4.63₹-0.79₹2.22₹-2.81Sign in for TTM
Dividend payout %0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital28 Cr29 Cr29 Cr29 Cr31 Cr33 Cr36 Cr36 Cr
Reserves17 Cr0.0000 Cr0.0000 Cr0.0000 Cr15 Cr35 Cr68 Cr57 Cr
Borrowings91 Cr136 Cr161 Cr128 Cr72 Cr57 Cr19 Cr25 Cr
Other liabilities59 Cr62 Cr48 Cr36 Cr34 Cr31 Cr54 Cr58 Cr
Total liabilities249 Cr245 Cr213 Cr209 Cr152 Cr157 Cr176 Cr175 Cr
Fixed assets (net)73 Cr71 Cr67 Cr67 Cr49 Cr47 Cr77 Cr80 Cr
CWIP18 Cr17 Cr16 Cr16 Cr15 Cr22 Cr0.20 Cr2 Cr
Investments62 Cr62 Cr32 Cr32 Cr0.05 Cr0.09 Cr0.04 Cr0.03 Cr
Other assets56 Cr57 Cr26 Cr48 Cr44 Cr54 Cr67 Cr63 Cr
Total assets249 Cr245 Cr213 Cr209 Cr152 Cr157 Cr176 Cr175 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity79 Cr9 Cr2 Cr2 Cr5 Cr
Cash from investing9 Cr7 Cr-9 Cr-12 Cr-9 Cr
Cash from financing-64 Cr-22 Cr2 Cr5 Cr4 Cr
Net cash flow24 Cr-5 Cr-6 Cr-5 Cr0.02 Cr
Free cash flow (OCF − Capex)87 Cr0.77 Cr-7 Cr-14 Cr-6 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %-18.4%-145.7%41.1%276.7%-4.0%2.0%11.0%-7.3%
ROE %-14.2%0.0%-40.3%0.0%0.0%-3.8%7.7%-11.0%
Debtor days26226658397989
Inventory days144141127111110109122156
Days payable534432355117148137
Cash conversion cycle-128-25-170324060122156
Debt / equity0.932.9036.552.891.580.840.180.28
Current ratio0.721.040.580.511.361.351.451.17
Net debt / EBITDA185.160.000.006.353.360.861984.09

Compare with peers

Loading peers…