Key metrics

Price as of 2026-07-17

Stock price
₹373.50
Market cap
7,968 Cr
Stock P/E
22.4
P/B
2.20
Dividend yield
0.7%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales98 Cr116 Cr198 Cr212 Cr188 Cr196 Cr167 Cr9 Cr32 Cr18 Cr459 Cr670 Cr
Operating expenses (approx.)129 Cr174 Cr288 Cr316 Cr211 Cr258 Cr174 Cr18 Cr78 Cr55 Cr394 Cr660 Cr
EBITDA-31 Cr-58 Cr-90 Cr-104 Cr-23 Cr-62 Cr-7 Cr-9 Cr-46 Cr-37 Cr66 Cr10 Cr
OPM %-31.7%-50.2%-45.6%-49.1%-12.2%-31.9%-4.1%-97.2%-145.1%-210.5%14.3%1.4%
Other income12 Cr20 Cr27 Cr67 Cr19 Cr27 Cr18 Cr46 Cr9 Cr16 Cr10 Cr54 Cr
Interest4 Cr4 Cr5 Cr7 Cr6 Cr13 Cr4 Cr2 Cr4 Cr2 Cr2 Cr3 Cr
Depreciation3 Cr6 Cr10 Cr14 Cr4 Cr8 Cr4 Cr6 Cr6 Cr7 Cr6 Cr6 Cr
Profit before tax-38 Cr-69 Cr-105 Cr-125 Cr-33 Cr-84 Cr-15 Cr-17 Cr-56 Cr-45 Cr58 Cr0.76 Cr
Tax %24.4%29.4%29.6%35.2%28.9%11.5%-114.6%-8.9%17.1%-6.2%35.4%-773.7%
Net profit-4 Cr-23 Cr27 Cr98 Cr13 Cr-1 Cr-22 Cr85 Cr51 Cr48 Cr109 Cr90 Cr
EPS (₹)₹-0.28₹-1.50₹1.73₹6.34₹0.82₹-0.08₹-1.45₹5.49₹2.93₹2.47₹5.43₹4.42

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales593 Cr611 Cr166 Cr394 Cr607 Cr212 Cr372 Cr1,178 CrSign in for TTM
Operating expenses (approx.)506 Cr767 Cr238 Cr372 Cr649 Cr383 Cr451 Cr1,186 CrSign in for TTM
EBITDA87 Cr-156 Cr-72 Cr22 Cr-42 Cr-171 Cr-78 Cr-8 CrSign in for TTM
OPM %14.7%-25.6%-43.3%5.6%-7.0%-80.7%-21.0%-0.7%Sign in for TTM
Other income61 Cr35 Cr22 Cr15 Cr53 Cr67 Cr92 Cr88 CrSign in for TTM
Interest12 Cr8 Cr11 Cr7 Cr11 Cr7 Cr19 Cr11 CrSign in for TTM
Depreciation4 Cr8 Cr7 Cr7 Cr12 Cr14 Cr18 Cr24 CrSign in for TTM
Profit before tax71 Cr-172 Cr-90 Cr9 Cr-12 Cr-125 Cr-115 Cr-43 CrSign in for TTM
Tax %34.8%1.0%7.0%-692.1%-22.7%35.2%-7.9%-18.3%Sign in for TTM
Net profit119 Cr-195 Cr-71 Cr162 Cr103 Cr98 Cr61 Cr298 CrSign in for TTM
EPS (₹)₹23.32₹-37.66₹-13.96₹10.48₹6.56₹6.34₹3.95₹14.64Sign in for TTM
Dividend payout %0.2%30.2%36.3%67.1%20.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital51 Cr51 Cr51 Cr155 Cr155 Cr155 Cr155 Cr213 Cr
Reserves1,878 Cr0.0000 Cr1,580 Cr1,634 Cr1,651 Cr1,718 Cr1,741 Cr3,414 Cr
Borrowings120 Cr265 Cr873 Cr514 Cr645 Cr
Other liabilities555 Cr2,490 Cr942 Cr1,249 Cr1,540 Cr2,217 Cr4,010 Cr4,023 Cr
Total liabilities2,426 Cr2,542 Cr2,573 Cr3,037 Cr3,611 Cr4,963 Cr6,421 Cr8,295 Cr
Fixed assets (net)6 Cr14 Cr24 Cr25 Cr26 Cr
CWIP10 Cr5 Cr5 Cr5 Cr10 Cr
Investments651 Cr905 Cr914 Cr904 Cr1,269 Cr
Other assets1,741 Cr2,736 Cr3,916 Cr5,168 Cr6,623 Cr
Total assets2,426 Cr2,542 Cr2,573 Cr3,037 Cr3,611 Cr4,963 Cr6,421 Cr8,295 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-52 Cr-148 Cr-661 Cr-542 Cr-545 Cr
Cash from investing123 Cr28 Cr214 Cr273 Cr-145 Cr
Cash from financing12 Cr-28 Cr489 Cr416 Cr531 Cr
Net cash flow83 Cr-149 Cr42 Cr147 Cr-159 Cr
Free cash flow (OCF − Capex)-65 Cr-162 Cr-677 Cr-557 Cr-563 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %4.3%-319.6%-4.8%0.9%-2.6%-6.7%-4.0%-0.7%
ROE %6.2%0.0%-4.4%8.7%5.6%5.2%3.2%8.2%
Debtor days8577184
Inventory days74714868421190858
Days payable9213649
Cash conversion cycle74014289781190858
Debt / equity0.000.000.000.000.150.470.270.18
Current ratio2.521.521.601.441.43
Net debt / EBITDA0.000.00

Compare with peers

Loading peers…