Key metrics
Price as of 2026-07-17
Stock price
₹387.35
Market cap
3,843 Cr
Stock P/E
147.7
P/B
3.20
Dividend yield
0.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,293 Cr | 2,658 Cr | 4,055 Cr | 5,506 Cr | 1,420 Cr | 2,941 Cr | 1,594 Cr | 1,570 Cr | 1,625 Cr | 1,685 Cr | 1,898 Cr | 1,791 Cr |
| Operating expenses (approx.) | 1,220 Cr | 2,525 Cr | 3,864 Cr | 5,255 Cr | 1,348 Cr | 2,801 Cr | 1,514 Cr | 1,490 Cr | 1,543 Cr | 1,597 Cr | 1,797 Cr | 1,675 Cr |
| EBITDA | 73 Cr | 133 Cr | 191 Cr | 251 Cr | 72 Cr | 140 Cr | 80 Cr | 80 Cr | 81 Cr | 88 Cr | 101 Cr | 116 Cr |
| OPM % | 5.6% | 5.0% | 4.7% | 4.6% | 5.1% | 4.8% | 5.0% | 5.1% | 5.0% | 5.2% | 5.3% | 6.5% |
| Other income | 6 Cr | 13 Cr | 15 Cr | 18 Cr | 6 Cr | 7 Cr | 6 Cr | 2 Cr | 5 Cr | 3 Cr | 5 Cr | 4 Cr |
| Interest | 18 Cr | 34 Cr | 51 Cr | 68 Cr | 19 Cr | 39 Cr | 22 Cr | 21 Cr | 23 Cr | 22 Cr | 17 Cr | 14 Cr |
| Depreciation | 54 Cr | 106 Cr | 158 Cr | 209 Cr | 55 Cr | 109 Cr | 59 Cr | 58 Cr | 65 Cr | 72 Cr | 72 Cr | 70 Cr |
| Profit before tax | 0.57 Cr | -8 Cr | -17 Cr | -26 Cr | -2 Cr | -7 Cr | -1 Cr | 0.93 Cr | -6 Cr | -5 Cr | 12 Cr | 32 Cr |
| Tax % | 1556.1% | -212.6% | -133.9% | -97.3% | -213.6% | -133.6% | -545.5% | 671.0% | -62.6% | -54.9% | 51.5% | 29.9% |
| Net profit | -8 Cr | -24 Cr | -41 Cr | -53 Cr | -8 Cr | -17 Cr | -7 Cr | -5 Cr | -9 Cr | -8 Cr | 6 Cr | 22 Cr |
| EPS (₹) | ₹-1.19 | ₹-3.40 | ₹-5.82 | ₹-7.60 | ₹-1.29 | ₹-2.79 | ₹-1.25 | ₹-0.93 | ₹-1.50 | ₹-1.20 | ₹0.33 | ₹2.04 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,851 Cr | 3,471 Cr | 3,264 Cr | 4,083 Cr | 5,128 Cr | 5,506 Cr | 6,105 Cr | 6,999 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,692 Cr | 3,299 Cr | 3,115 Cr | 3,873 Cr | 4,869 Cr | 5,273 Cr | 5,805 Cr | 6,613 Cr | Sign in for TTM |
| EBITDA | 159 Cr | 172 Cr | 149 Cr | 210 Cr | 260 Cr | 233 Cr | 300 Cr | 386 Cr | Sign in for TTM |
| OPM % | 4.1% | 5.0% | 4.6% | 5.1% | 5.1% | 4.2% | 4.9% | 5.5% | Sign in for TTM |
| Other income | 8 Cr | 14 Cr | 17 Cr | 12 Cr | 16 Cr | 18 Cr | 16 Cr | 17 Cr | Sign in for TTM |
| Interest | 3 Cr | 18 Cr | 20 Cr | 30 Cr | 52 Cr | 68 Cr | 81 Cr | 75 Cr | Sign in for TTM |
| Depreciation | 22 Cr | 73 Cr | 90 Cr | 135 Cr | 190 Cr | 209 Cr | 226 Cr | 278 Cr | Sign in for TTM |
| Profit before tax | 133 Cr | 81 Cr | 39 Cr | 46 Cr | 35 Cr | -26 Cr | -8 Cr | 33 Cr | Sign in for TTM |
| Tax % | 35.1% | 31.7% | 25.6% | 24.6% | 20.6% | -97.3% | -291.5% | 67.7% | Sign in for TTM |
| Net profit | 86 Cr | 55 Cr | 29 Cr | 35 Cr | 25 Cr | -53 Cr | -30 Cr | 11 Cr | Sign in for TTM |
| EPS (₹) | ₹12.02 | ₹7.71 | ₹4.19 | ₹5.16 | ₹3.65 | ₹-7.60 | ₹-4.97 | ₹0.25 | Sign in for TTM |
| Dividend payout % | — | — | — | 51.9% | 58.4% | — | — | 170.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 71 Cr | 72 Cr | 72 Cr | 72 Cr | 72 Cr | 72 Cr | 72 Cr | 99 Cr |
| Reserves | 427 Cr | 473 Cr | 496 Cr | 518 Cr | 490 Cr | 420 Cr | 366 Cr | 1,076 Cr |
| Borrowings | — | — | — | — | 401 Cr | 339 Cr | 14 Cr | 9 Cr |
| Other liabilities | 707 Cr | 877 Cr | 1,111 Cr | 1,341 Cr | 1,591 Cr | 1,634 Cr | 2,112 Cr | 1,900 Cr |
| Total liabilities | 1,205 Cr | 1,422 Cr | 1,679 Cr | 1,931 Cr | 2,553 Cr | 2,477 Cr | 2,580 Cr | 3,108 Cr |
| Fixed assets (net) | — | — | — | — | 584 Cr | 552 Cr | 662 Cr | 889 Cr |
| CWIP | — | — | — | — | 3 Cr | 16 Cr | 46 Cr | 24 Cr |
| Investments | — | — | — | — | 100 Cr | 6 Cr | 21 Cr | 123 Cr |
| Other assets | — | — | — | — | 1,530 Cr | 1,448 Cr | 1,398 Cr | 1,640 Cr |
| Total assets | 1,205 Cr | 1,422 Cr | 1,679 Cr | 1,931 Cr | 2,553 Cr | 2,477 Cr | 2,580 Cr | 3,108 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 200 Cr | 119 Cr | 227 Cr | 343 Cr | 254 Cr |
| Cash from investing | — | — | — | -150 Cr | -310 Cr | -53 Cr | -155 Cr | -316 Cr |
| Cash from financing | — | — | — | -116 Cr | 183 Cr | -276 Cr | -148 Cr | 105 Cr |
| Net cash flow | — | — | — | -66 Cr | -8 Cr | -102 Cr | 41 Cr | 42 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 94 Cr | 48 Cr | 156 Cr | 162 Cr | 115 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 27.5% | 18.1% | 10.4% | 12.8% | 7.3% | 2.8% | 15.7% | 9.0% |
| ROE % | 17.2% | 10.1% | 5.3% | 6.3% | 4.7% | -10.9% | -7.9% | 0.2% |
| Debtor days | — | — | — | — | 46 | 47 | — | — |
| Inventory days | — | — | — | — | 23 | 0 | 0 | 0 |
| Days payable | — | — | — | — | 57977 | 989230 | — | — |
| Cash conversion cycle | — | — | — | — | -57908 | -989184 | 0 | 0 |
| Debt / equity | — | — | — | — | 0.72 | 0.69 | 0.03 | 0.0077 |
| Current ratio | — | — | — | — | 1.07 | 1.00 | 1.02 | 1.16 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.06 | 1.35 | -0.17 | -0.25 |
Compare with peers
Loading peers…