Maharashtra Seamless Limited
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
Key metrics
Price as of 2026-07-17
Stock price
₹580.45
Market cap
7,778 Cr
Stock P/E
10.9
P/B
1.13
Dividend yield
1.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024Standalone only | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,223 Cr | 2,758 Cr | 4,189 Cr | 5,404 Cr | 1,151 Cr | 2,443 Cr | 1,408 Cr | 1,418 Cr | 1,145 Cr | 1,159 Cr | 1,090 Cr | 1,280 Cr |
| Operating expenses (approx.) | 946 Cr | 2,118 Cr | 3,162 Cr | 4,063 Cr | 962 Cr | 1,932 Cr | 1,127 Cr | 1,093 Cr | 820 Cr | 960 Cr | 738 Cr | 1,093 Cr |
| EBITDA | 277 Cr | 640 Cr | 1,027 Cr | 1,341 Cr | 189 Cr | 511 Cr | 281 Cr | 325 Cr | 325 Cr | 198 Cr | 352 Cr | 187 Cr |
| OPM % | 22.7% | 23.2% | 24.5% | 24.8% | 16.4% | 20.9% | 20.0% | 22.9% | 28.4% | 17.1% | 32.3% | 14.6% |
| Other income | 33 Cr | 63 Cr | 98 Cr | 142 Cr | 65 Cr | 156 Cr | 2 Cr | 40 Cr | 160 Cr | 76 Cr | 200 Cr | -48 Cr |
| Interest | 7 Cr | 7 Cr | 8 Cr | 8 Cr | 0.93 Cr | 2 Cr | 0.52 Cr | 0.50 Cr | 0.48 Cr | 0.43 Cr | 0.82 Cr | 0.85 Cr |
| Depreciation | 34 Cr | 60 Cr | 86 Cr | 110 Cr | 25 Cr | 50 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 29 Cr | 31 Cr |
| Profit before tax | 236 Cr | 572 Cr | 933 Cr | 1,223 Cr | 163 Cr | 459 Cr | 256 Cr | 299 Cr | 300 Cr | 173 Cr | 323 Cr | 155 Cr |
| Tax % | 8.9% | 17.7% | 21.4% | 22.2% | 17.7% | 21.9% | 25.7% | 18.9% | 23.1% | 25.4% | 23.8% | 31.2% |
| Net profit | 207 Cr | 457 Cr | 733 Cr | 952 Cr | 129 Cr | 349 Cr | 186 Cr | 242 Cr | 230 Cr | 125 Cr | 243 Cr | 103 Cr |
| EPS (₹) | ₹15.41 | ₹34.10 | ₹54.70 | ₹70.99 | ₹9.65 | ₹28.66 | ₹13.89 | ₹18.06 | ₹17.19 | ₹9.35 | ₹18.12 | ₹7.67 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,073 Cr | 2,645 Cr | 2,308 Cr | 4,200 Cr | 5,716 Cr | 5,404 Cr | 5,269 Cr | 4,674 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,546 Cr | 2,301 Cr | 1,932 Cr | 3,477 Cr | 4,676 Cr | 4,205 Cr | 4,151 Cr | 3,609 Cr | Sign in for TTM |
| EBITDA | 527 Cr | 344 Cr | 376 Cr | 723 Cr | 1,040 Cr | 1,199 Cr | 1,117 Cr | 1,066 Cr | Sign in for TTM |
| OPM % | 17.2% | 13.0% | 16.3% | 17.2% | 18.2% | 22.2% | 21.2% | 22.8% | Sign in for TTM |
| Other income | 69 Cr | 50 Cr | 87 Cr | 111 Cr | 89 Cr | 142 Cr | 197 Cr | 388 Cr | Sign in for TTM |
| Interest | 39 Cr | 64 Cr | 56 Cr | 51 Cr | 38 Cr | 8 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 80 Cr | 88 Cr | 121 Cr | 138 Cr | 138 Cr | 110 Cr | 101 Cr | 110 Cr | Sign in for TTM |
| Profit before tax | 409 Cr | 192 Cr | 199 Cr | 535 Cr | 953 Cr | 1,223 Cr | 1,014 Cr | 953 Cr | Sign in for TTM |
| Tax % | 56.6% | 24.0% | 25.7% | 18.9% | 16.4% | 22.2% | 22.0% | 25.0% | Sign in for TTM |
| Net profit | 202 Cr | 115 Cr | 121 Cr | 404 Cr | 768 Cr | 952 Cr | 777 Cr | 701 Cr | Sign in for TTM |
| EPS (₹) | ₹34.96 | ₹12.52 | ₹14.63 | ₹56.75 | ₹114.14 | ₹70.99 | ₹58.02 | ₹52.33 | Sign in for TTM |
| Dividend payout % | — | — | — | 5.9% | 4.4% | 7.0% | 17.2% | 19.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 34 Cr | 34 Cr | 34 Cr | 34 Cr | 67 Cr | 67 Cr | 67 Cr | 67 Cr |
| Reserves | 0.0000 Cr | 3,171 Cr | 3,265 Cr | 3,663 Cr | 4,707 Cr | 5,664 Cr | 6,210 Cr | 6,809 Cr |
| Borrowings | 489 Cr | — | — | — | 244 Cr | — | — | 5 Cr |
| Other liabilities | 656 Cr | 2,035 Cr | 2,057 Cr | 1,691 Cr | 841 Cr | 858 Cr | 693 Cr | 858 Cr |
| Total liabilities | 4,332 Cr | 5,239 Cr | 5,356 Cr | 5,388 Cr | 5,861 Cr | 6,589 Cr | 7,033 Cr | 7,739 Cr |
| Fixed assets (net) | 1,162 Cr | — | — | — | 2,014 Cr | 1,948 Cr | 1,862 Cr | 1,862 Cr |
| CWIP | 23 Cr | — | — | — | 14 Cr | 3 Cr | 14 Cr | 72 Cr |
| Investments | 759 Cr | — | — | — | 1,177 Cr | 2,098 Cr | 2,892 Cr | 3,821 Cr |
| Other assets | 2,915 Cr | — | — | — | 3,285 Cr | 3,614 Cr | 4,435 Cr | 5,558 Cr |
| Total assets | 4,332 Cr | 5,239 Cr | 5,356 Cr | 5,388 Cr | 5,861 Cr | 6,589 Cr | 7,033 Cr | 7,739 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -283 Cr | 917 Cr | 1,042 Cr | 610 Cr | 933 Cr |
| Cash from investing | — | — | — | 489 Cr | -382 Cr | -722 Cr | -485 Cr | -775 Cr |
| Cash from financing | — | — | — | -220 Cr | -542 Cr | -320 Cr | -137 Cr | -123 Cr |
| Net cash flow | — | — | — | -13 Cr | -8 Cr | 0.41 Cr | -13 Cr | 36 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -291 Cr | 898 Cr | 1,010 Cr | 586 Cr | 764 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 1335.5% | 8.0% | 7.7% | 15.8% | 18.0% | 19.0% | 16.0% | 13.9% |
| ROE % | 0.0% | 2.6% | 3.0% | 10.3% | 16.0% | 16.6% | 12.3% | 10.2% |
| Debtor days | 59 | — | — | — | 41 | 35 | — | — |
| Inventory days | 139 | — | — | — | 147 | 177 | 149 | 141 |
| Days payable | 49 | — | — | — | 29 | 33 | — | — |
| Cash conversion cycle | 148 | — | — | — | 158 | 179 | 149 | 141 |
| Debt / equity | 0.00 | — | — | 0.00 | 0.05 | 0.00 | — | 0.0007 |
| Current ratio | 5.91 | — | — | — | 5.85 | 8.39 | 16.34 | 14.17 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | -0.05 | -0.04 | -0.07 |
Compare with peers
Loading peers…