Key metrics
Price as of 2026-07-17
Stock price
₹999.50
Market cap
2,910 Cr
P/B
0.70
Dividend yield
1.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 404 Cr | 847 Cr | 1,295 Cr | 1,729 Cr | 375 Cr | 839 Cr | 531 Cr | 435 Cr | 632 Cr | 491 Cr | 490 Cr | 559 Cr |
| Operating expenses (approx.) | 319 Cr | 670 Cr | 1,004 Cr | 1,257 Cr | -207 Cr | 28 Cr | 405 Cr | 475 Cr | -82 Cr | 612 Cr | 359 Cr | 612 Cr |
| EBITDA | 85 Cr | 177 Cr | 291 Cr | 472 Cr | 582 Cr | 811 Cr | 126 Cr | -40 Cr | 714 Cr | -121 Cr | 131 Cr | -53 Cr |
| OPM % | 21.1% | 20.9% | 22.5% | 27.3% | 155.3% | 96.6% | 23.8% | -9.2% | 113.0% | -24.7% | 26.7% | -9.4% |
| Other income | 44 Cr | 104 Cr | 183 Cr | 358 Cr | 561 Cr | 740 Cr | 97 Cr | -116 Cr | 649 Cr | -153 Cr | 76 Cr | -159 Cr |
| Interest | 0.17 Cr | 0.30 Cr | 0.52 Cr | 2 Cr | 2 Cr | 7 Cr | 6 Cr | 8 Cr | 12 Cr | 14 Cr | 4 Cr | 14 Cr |
| Depreciation | 5 Cr | 10 Cr | 16 Cr | 21 Cr | 5 Cr | 11 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Profit before tax | 80 Cr | 166 Cr | 275 Cr | 450 Cr | 576 Cr | 793 Cr | 114 Cr | -54 Cr | 696 Cr | -141 Cr | 122 Cr | -72 Cr |
| Tax % | 25.1% | 26.8% | 24.7% | 22.4% | 20.8% | 24.5% | 20.6% | -7.0% | 22.7% | 15.7% | 23.7% | 2.3% |
| Net profit | 60 Cr | 122 Cr | 207 Cr | 349 Cr | 456 Cr | 599 Cr | 90 Cr | -58 Cr | 538 Cr | -119 Cr | 93 Cr | -71 Cr |
| EPS (₹) | ₹20.49 | ₹41.79 | ₹71.07 | ₹119.87 | ₹156.82 | ₹206.23 | ₹31.20 | ₹-20.96 | ₹184.17 | ₹-41.55 | ₹30.55 | ₹-24.21 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,988 Cr | 1,831 Cr | 1,620 Cr | 2,992 Cr | 2,885 Cr | 1,729 Cr | 1,806 Cr | 2,173 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,640 Cr | 1,532 Cr | 1,304 Cr | 1,892 Cr | 2,401 Cr | 1,614 Cr | 908 Cr | 1,501 Cr | Sign in for TTM |
| EBITDA | 348 Cr | 299 Cr | 316 Cr | 1,100 Cr | 484 Cr | 114 Cr | 897 Cr | 671 Cr | Sign in for TTM |
| OPM % | 17.5% | 16.3% | 19.5% | 36.8% | 16.8% | 6.6% | 49.7% | 30.9% | Sign in for TTM |
| Other income | 26 Cr | 66 Cr | 24 Cr | 32 Cr | 175 Cr | 358 Cr | 721 Cr | 412 Cr | Sign in for TTM |
| Interest | 6 Cr | 4 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 22 Cr | 44 Cr | Sign in for TTM |
| Depreciation | 16 Cr | 16 Cr | 16 Cr | 17 Cr | 20 Cr | 21 Cr | 23 Cr | 23 Cr | Sign in for TTM |
| Profit before tax | 327 Cr | 279 Cr | 299 Cr | 1,082 Cr | 637 Cr | 450 Cr | 852 Cr | 604 Cr | Sign in for TTM |
| Tax % | 21.9% | 20.5% | 23.2% | 24.4% | 21.6% | 22.4% | 26.0% | 27.0% | Sign in for TTM |
| Net profit | 255 Cr | 222 Cr | 230 Cr | 818 Cr | 499 Cr | 349 Cr | 631 Cr | 441 Cr | Sign in for TTM |
| EPS (₹) | ₹87.67 | ₹76.27 | ₹79.02 | ₹281.00 | ₹171.41 | ₹119.87 | ₹216.47 | ₹148.96 | Sign in for TTM |
| Dividend payout % | — | — | — | 2.1% | 3.5% | 5.0% | 4.2% | 8.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr |
| Reserves | 1,083 Cr | 1,263 Cr | 1,492 Cr | 2,294 Cr | 2,775 Cr | 3,113 Cr | 3,717 Cr | 4,117 Cr |
| Borrowings | 7 Cr | 7 Cr | 45 Cr | 2 Cr | 16 Cr | 27 Cr | 577 Cr | 231 Cr |
| Other liabilities | 399 Cr | 216 Cr | 329 Cr | 398 Cr | 318 Cr | 298 Cr | 517 Cr | 504 Cr |
| Total liabilities | 1,526 Cr | 1,522 Cr | 1,905 Cr | 2,722 Cr | 3,140 Cr | 3,468 Cr | 4,849 Cr | 4,894 Cr |
| Fixed assets (net) | 219 Cr | 207 Cr | 193 Cr | 159 Cr | 250 Cr | 236 Cr | 296 Cr | 288 Cr |
| CWIP | — | 1 Cr | 0.0000 Cr | 0.25 Cr | 3 Cr | 54 Cr | 1 Cr | 1 Cr |
| Investments | 649 Cr | 26 Cr | 815 Cr | 849 Cr | 870 Cr | 1,788 Cr | 3,056 Cr | 2,840 Cr |
| Other assets | 1,238 Cr | 1,256 Cr | 1,652 Cr | 2,405 Cr | 2,781 Cr | 3,033 Cr | 3,372 Cr | 3,332 Cr |
| Total assets | 1,526 Cr | 1,522 Cr | 1,905 Cr | 2,722 Cr | 3,140 Cr | 3,468 Cr | 4,849 Cr | 4,894 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 237 Cr | 968 Cr | -411 Cr | 50 Cr | -10 Cr |
| Cash from investing | — | — | — | -105 Cr | -962 Cr | 371 Cr | -591 Cr | 481 Cr |
| Cash from financing | — | — | — | -62 Cr | -5 Cr | -9 Cr | 522 Cr | -434 Cr |
| Net cash flow | — | — | — | 70 Cr | 1 Cr | -49 Cr | -19 Cr | 37 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 136 Cr | 957 Cr | -480 Cr | 20 Cr | -35 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 29.9% | 21.9% | 19.8% | 46.6% | 16.4% | 3.0% | 20.2% | 14.8% |
| ROE % | 22.9% | 17.2% | 15.2% | 35.2% | 17.8% | 11.1% | 16.8% | 10.4% |
| Debtor days | 47 | 56 | 98 | 91 | 53 | 82 | — | — |
| Inventory days | 99 | 110 | 176 | 229 | 90 | 139 | 455 | 423 |
| Days payable | 94 | 30 | 93 | 67 | 45 | 35 | — | — |
| Cash conversion cycle | 53 | 136 | 182 | 253 | 99 | 186 | 455 | 423 |
| Debt / equity | 0.0063 | 0.0052 | 0.03 | 0.0007 | 0.0059 | 0.0086 | 0.15 | 0.06 |
| Current ratio | 3.34 | 6.75 | 4.92 | 6.53 | 9.48 | 12.06 | 3.97 | 6.24 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.15 | -0.12 | 0.62 | 0.26 |
Compare with peers
Loading peers…