Key metrics
Price as of 2026-07-17
Stock price
₹57.18
Market cap
375 Cr
Stock P/E
7.2
P/B
0.50
Dividend yield
5.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 236 Cr | 435 Cr | 587 Cr | 702 Cr | 105 Cr | 275 Cr | 188 Cr | 269 Cr | 173 Cr | 190 Cr | 184 Cr | 237 Cr |
| Operating expenses (approx.) | 199 Cr | 357 Cr | 478 Cr | 576 Cr | 74 Cr | 218 Cr | 163 Cr | 248 Cr | 150 Cr | 172 Cr | 160 Cr | 222 Cr |
| EBITDA | 37 Cr | 77 Cr | 109 Cr | 126 Cr | 31 Cr | 57 Cr | 25 Cr | 20 Cr | 24 Cr | 18 Cr | 24 Cr | 15 Cr |
| OPM % | 15.5% | 17.8% | 18.5% | 17.9% | 29.9% | 20.8% | 13.2% | 7.5% | 13.6% | 9.2% | 13.0% | 6.3% |
| Other income | 14 Cr | 29 Cr | 48 Cr | 63 Cr | 21 Cr | 38 Cr | 9 Cr | 8 Cr | 14 Cr | 11 Cr | 17 Cr | -3 Cr |
| Interest | 2 Cr | 6 Cr | 10 Cr | 12 Cr | 2 Cr | 5 Cr | 5 Cr | 1 Cr | 0.68 Cr | 0.70 Cr | 2 Cr | 0.69 Cr |
| Depreciation | 3 Cr | 5 Cr | 8 Cr | 9 Cr | 1 Cr | 3 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr |
| Profit before tax | 32 Cr | 66 Cr | 91 Cr | 104 Cr | 28 Cr | 49 Cr | 18 Cr | 17 Cr | 22 Cr | 15 Cr | 21 Cr | 13 Cr |
| Tax % | 30.4% | 30.2% | 30.4% | 24.4% | 33.1% | 31.2% | 29.4% | 34.4% | 28.8% | 32.0% | 29.8% | 2.9% |
| Net profit | 22 Cr | 46 Cr | 64 Cr | 79 Cr | 19 Cr | 34 Cr | 13 Cr | 11 Cr | 15 Cr | 10 Cr | 15 Cr | 12 Cr |
| EPS (₹) | ₹3.36 | ₹6.88 | ₹9.36 | ₹11.53 | ₹2.60 | ₹4.83 | ₹1.95 | ₹1.76 | ₹2.29 | ₹1.68 | ₹2.22 | ₹1.80 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 990 Cr | 856 Cr | 861 Cr | 1,174 Cr | 1,165 Cr | 702 Cr | 731 Cr | 784 Cr | Sign in for TTM |
| Operating expenses (approx.) | 839 Cr | 721 Cr | 727 Cr | 886 Cr | 1,019 Cr | 639 Cr | 629 Cr | 704 Cr | Sign in for TTM |
| EBITDA | 151 Cr | 135 Cr | 134 Cr | 289 Cr | 146 Cr | 63 Cr | 102 Cr | 80 Cr | Sign in for TTM |
| OPM % | 15.2% | 15.8% | 15.5% | 24.6% | 12.5% | 8.9% | 13.9% | 10.2% | Sign in for TTM |
| Other income | 66 Cr | 63 Cr | 33 Cr | 60 Cr | 77 Cr | 63 Cr | 54 Cr | 39 Cr | Sign in for TTM |
| Interest | 10 Cr | 6 Cr | 6 Cr | 10 Cr | 15 Cr | 12 Cr | 12 Cr | 4 Cr | Sign in for TTM |
| Depreciation | 44 Cr | 42 Cr | 32 Cr | 25 Cr | 21 Cr | 9 Cr | 6 Cr | 6 Cr | Sign in for TTM |
| Profit before tax | 97 Cr | 88 Cr | 96 Cr | 254 Cr | 187 Cr | 104 Cr | 85 Cr | 71 Cr | Sign in for TTM |
| Tax % | 22.4% | 30.3% | 32.7% | 26.7% | 42.5% | 24.4% | 31.4% | 25.1% | Sign in for TTM |
| Net profit | 75 Cr | 61 Cr | 65 Cr | 186 Cr | 108 Cr | 79 Cr | 58 Cr | 53 Cr | Sign in for TTM |
| EPS (₹) | ₹11.45 | ₹9.32 | ₹9.10 | ₹27.93 | ₹16.30 | ₹11.53 | ₹8.54 | ₹7.99 | Sign in for TTM |
| Dividend payout % | — | — | — | 10.6% | 18.2% | 25.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr |
| Reserves | 0.0000 Cr | 946 Cr | 943 Cr | 1,049 Cr | 1,111 Cr | 537 Cr | 559 Cr | 710 Cr |
| Borrowings | — | — | — | — | 58 Cr | 74 Cr | 26 Cr | 30 Cr |
| Other liabilities | 1,256 Cr | 169 Cr | 213 Cr | 312 Cr | 185 Cr | 68 Cr | 92 Cr | 85 Cr |
| Total liabilities | 1,269 Cr | 1,128 Cr | 1,169 Cr | 1,374 Cr | 1,393 Cr | 722 Cr | 714 Cr | 862 Cr |
| Fixed assets (net) | — | — | — | — | 121 Cr | 45 Cr | 48 Cr | 50 Cr |
| CWIP | — | — | — | — | 3 Cr | 0.20 Cr | 6 Cr | 51 Cr |
| Investments | — | — | — | — | 671 Cr | 426 Cr | 111 Cr | 175 Cr |
| Other assets | — | — | — | — | 1,257 Cr | 661 Cr | 655 Cr | 735 Cr |
| Total assets | 1,269 Cr | 1,128 Cr | 1,169 Cr | 1,374 Cr | 1,393 Cr | 722 Cr | 714 Cr | 862 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 140 Cr | 53 Cr | 135 Cr | -275 Cr | -11 Cr |
| Cash from investing | — | — | — | 7 Cr | 15 Cr | 323 Cr | 358 Cr | -85 Cr |
| Cash from financing | — | — | — | 32 Cr | -91 Cr | -16 Cr | -68 Cr | 0.83 Cr |
| Net cash flow | — | — | — | 179 Cr | -23 Cr | 441 Cr | 14 Cr | -95 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 137 Cr | 42 Cr | 133 Cr | -288 Cr | -60 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 815.7% | 9.8% | 10.7% | 24.8% | 10.4% | 8.2% | 15.5% | 9.6% |
| ROE % | 557.9% | 6.1% | 6.2% | 17.2% | 9.3% | 13.0% | 9.4% | 7.0% |
| Debtor days | — | — | — | — | 45 | 26 | — | — |
| Inventory days | — | — | — | — | 40 | 68 | 81 | 54 |
| Days payable | — | — | — | — | 20 | 22 | — | — |
| Cash conversion cycle | — | — | — | — | 64 | 72 | 81 | 54 |
| Debt / equity | — | — | — | — | 0.05 | 0.13 | 0.04 | 0.04 |
| Current ratio | — | — | — | — | 5.88 | 4.90 | 6.29 | 7.34 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.94 | 0.14 | -0.18 | -0.03 |
Compare with peers
Loading peers…