Key metrics
Price as of 2026-04-24
Stock price
₹75.63
Market cap
496 Cr
Stock P/E
11.5
P/B
1.52
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 218 Cr | 385 Cr | 518 Cr | 681 Cr | 165 Cr | 270 Cr | 160 Cr | 204 Cr | 217 Cr | 263 Cr | 318 Cr | 333 Cr |
| Operating expenses (approx.) | 202 Cr | 354 Cr | 476 Cr | 628 Cr | 159 Cr | 259 Cr | 155 Cr | 194 Cr | 204 Cr | 249 Cr | 300 Cr | 297 Cr |
| EBITDA | 16 Cr | 30 Cr | 42 Cr | 53 Cr | 6 Cr | 11 Cr | 6 Cr | 10 Cr | 13 Cr | 13 Cr | 18 Cr | 36 Cr |
| OPM % | 7.4% | 7.9% | 8.2% | 7.8% | 3.9% | 4.1% | 3.6% | 4.8% | 6.1% | 5.1% | 5.7% | 10.8% |
| Other income | 3 Cr | 8 Cr | 11 Cr | 16 Cr | 4 Cr | 12 Cr | 0.05 Cr | 0.85 Cr | 3 Cr | 0.96 Cr | 3 Cr | -2 Cr |
| Interest | 0.72 Cr | 1 Cr | 4 Cr | 8 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 7 Cr |
| Depreciation | 2 Cr | 4 Cr | 6 Cr | 7 Cr | 1 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | 13 Cr | 25 Cr | 32 Cr | 38 Cr | 3 Cr | 5 Cr | 2 Cr | 5 Cr | 9 Cr | 6 Cr | 13 Cr | 26 Cr |
| Tax % | 24.7% | 24.6% | 26.0% | 25.0% | 51.0% | 45.7% | -10.2% | 3.5% | 24.7% | 30.7% | 24.0% | 26.8% |
| Net profit | 10 Cr | 19 Cr | 24 Cr | 28 Cr | 2 Cr | 3 Cr | 2 Cr | 5 Cr | 6 Cr | 5 Cr | 10 Cr | 19 Cr |
| EPS (₹) | ₹1.55 | ₹2.91 | ₹3.64 | ₹4.33 | ₹0.25 | ₹0.42 | ₹0.35 | ₹0.72 | ₹0.99 | ₹0.69 | ₹1.47 | ₹2.95 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 688 Cr | 536 Cr | 504 Cr | 611 Cr | 742 Cr | 681 Cr | 634 Cr | 1,131 Cr | Sign in for TTM |
| Operating expenses (approx.) | 667 Cr | 514 Cr | 458 Cr | 550 Cr | 718 Cr | 644 Cr | 608 Cr | 1,050 Cr | Sign in for TTM |
| EBITDA | 20 Cr | 22 Cr | 47 Cr | 61 Cr | 24 Cr | 37 Cr | 27 Cr | 81 Cr | Sign in for TTM |
| OPM % | 3.0% | 4.1% | 9.3% | 10.0% | 3.2% | 5.5% | 4.2% | 7.2% | Sign in for TTM |
| Other income | 4 Cr | 3 Cr | 7 Cr | 8 Cr | 7 Cr | 16 Cr | 13 Cr | 4 Cr | Sign in for TTM |
| Interest | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 8 Cr | 8 Cr | 16 Cr | Sign in for TTM |
| Depreciation | 6 Cr | 9 Cr | 10 Cr | 11 Cr | 10 Cr | 7 Cr | 6 Cr | 11 Cr | Sign in for TTM |
| Profit before tax | 16 Cr | 11 Cr | 34 Cr | 49 Cr | 17 Cr | 38 Cr | 12 Cr | 54 Cr | Sign in for TTM |
| Tax % | 47.9% | 18.3% | 22.9% | 27.8% | 28.8% | 25.0% | 18.8% | 26.3% | Sign in for TTM |
| Net profit | 8 Cr | 9 Cr | 27 Cr | 35 Cr | 12 Cr | 28 Cr | 10 Cr | 40 Cr | Sign in for TTM |
| EPS (₹) | ₹1.27 | ₹1.31 | ₹4.05 | ₹5.39 | ₹1.86 | ₹4.33 | ₹1.49 | ₹6.09 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr |
| Reserves | 179 Cr | 185 Cr | 216 Cr | 259 Cr | 275 Cr | 294 Cr | 283 Cr | 319 Cr |
| Borrowings | 3 Cr | 40 Cr | 63 Cr | 7 Cr | 48 Cr | 185 Cr | 204 Cr | 149 Cr |
| Other liabilities | 147 Cr | 62 Cr | 23 Cr | 25 Cr | 82 Cr | 34 Cr | 44 Cr | 118 Cr |
| Total liabilities | 335 Cr | 296 Cr | 305 Cr | 290 Cr | 420 Cr | 520 Cr | 537 Cr | 593 Cr |
| Fixed assets (net) | 75 Cr | 47 Cr | 43 Cr | 39 Cr | 72 Cr | 59 Cr | 62 Cr | 152 Cr |
| CWIP | 28 Cr | 2 Cr | 0.32 Cr | 5 Cr | 7 Cr | 32 Cr | 93 Cr | 33 Cr |
| Investments | 17 Cr | 35 Cr | 49 Cr | 77 Cr | 129 Cr | 185 Cr | 129 Cr | 86 Cr |
| Other assets | 228 Cr | 187 Cr | 115 Cr | 166 Cr | 291 Cr | 375 Cr | 357 Cr | 384 Cr |
| Total assets | 335 Cr | 296 Cr | 305 Cr | 290 Cr | 420 Cr | 520 Cr | 537 Cr | 593 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -0.56 Cr | 24 Cr | -52 Cr | 14 Cr | 62 Cr |
| Cash from investing | — | — | — | 57 Cr | -65 Cr | -84 Cr | -21 Cr | 3 Cr |
| Cash from financing | — | — | — | -59 Cr | 35 Cr | 130 Cr | 9 Cr | -70 Cr |
| Net cash flow | — | — | — | -3 Cr | -5 Cr | -7 Cr | 2 Cr | -6 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -7 Cr | 16 Cr | -91 Cr | -57 Cr | 24 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 7.7% | 6.7% | 16.4% | 19.0% | 4.1% | 6.3% | 4.2% | 14.8% |
| ROE % | 4.5% | 4.5% | 11.9% | 13.3% | 4.2% | 9.4% | 3.4% | 0.0% |
| Debtor days | 44 | 32 | 16 | 14 | 8 | 14 | — | — |
| Inventory days | 54 | 76 | 97 | 74 | 74 | 91 | 89 | 60 |
| Days payable | 79 | 43 | 12 | 8 | 9 | 7 | — | — |
| Cash conversion cycle | 19 | 64 | 101 | 79 | 73 | 99 | 89 | 60 |
| Debt / equity | 0.02 | 0.21 | 0.29 | 0.03 | 0.17 | 0.62 | 0.70 | 0.46 |
| Current ratio | 1.55 | 1.86 | 1.42 | 6.17 | 2.39 | 1.79 | 1.51 | 1.51 |
| Net debt / EBITDA | -0.86 | 0.00 | 0.00 | 0.00 | 1.53 | 4.74 | 7.28 | 1.79 |
Compare with peers
Loading peers…