Key metrics
Price as of 2026-07-17
Stock price
₹61.77
Market cap
1,063 Cr
Stock P/E
5.8
P/B
0.83
Dividend yield
0.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 301 Cr | 571 Cr | 776 Cr | 1,032 Cr | 240 Cr | 471 Cr | 196 Cr | 230 Cr | 235 Cr | 248 Cr | 247 Cr | 293 Cr |
| Operating expenses (approx.) | 287 Cr | 534 Cr | 726 Cr | 964 Cr | 213 Cr | 434 Cr | 179 Cr | 205 Cr | 204 Cr | 216 Cr | 163 Cr | 242 Cr |
| EBITDA | 14 Cr | 37 Cr | 50 Cr | 68 Cr | 27 Cr | 37 Cr | 17 Cr | 26 Cr | 31 Cr | 32 Cr | 85 Cr | 50 Cr |
| OPM % | 4.7% | 6.5% | 6.5% | 6.6% | 11.3% | 7.8% | 8.7% | 11.2% | 13.1% | 13.0% | 34.2% | 17.2% |
| Other income | 7 Cr | 15 Cr | 23 Cr | 29 Cr | 6 Cr | 12 Cr | 4 Cr | 8 Cr | 8 Cr | 13 Cr | 20 Cr | 7 Cr |
| Interest | 2 Cr | 4 Cr | 7 Cr | 10 Cr | 3 Cr | 5 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr |
| Depreciation | 6 Cr | 12 Cr | 18 Cr | 25 Cr | 7 Cr | 13 Cr | 7 Cr | 7 Cr | 8 Cr | 8 Cr | 9 Cr | 9 Cr |
| Profit before tax | 6 Cr | 21 Cr | 25 Cr | 33 Cr | 18 Cr | 18 Cr | 8 Cr | 16 Cr | 20 Cr | 21 Cr | 72 Cr | 37 Cr |
| Tax % | 30.3% | 28.1% | 29.3% | 42.4% | 27.1% | 28.2% | 31.4% | 32.2% | 28.2% | 13.5% | 5.5% | 21.7% |
| Net profit | 4 Cr | 15 Cr | 18 Cr | 19 Cr | 13 Cr | 13 Cr | 5 Cr | 11 Cr | 14 Cr | 18 Cr | 68 Cr | 29 Cr |
| EPS (₹) | ₹0.24 | ₹0.87 | ₹1.04 | ₹1.12 | ₹0.76 | ₹0.77 | ₹0.31 | ₹0.63 | ₹0.83 | ₹1.06 | ₹3.98 | ₹1.69 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 810 Cr | 803 Cr | 1,020 Cr | 1,672 Cr | 1,181 Cr | 1,032 Cr | 897 Cr | 1,022 Cr | Sign in for TTM |
| Operating expenses (approx.) | 683 Cr | 728 Cr | 726 Cr | 1,132 Cr | 1,103 Cr | 993 Cr | 818 Cr | 825 Cr | Sign in for TTM |
| EBITDA | 127 Cr | 75 Cr | 294 Cr | 540 Cr | 79 Cr | 39 Cr | 80 Cr | 198 Cr | Sign in for TTM |
| OPM % | 15.7% | 9.3% | 28.8% | 32.3% | 6.6% | 3.8% | 8.9% | 19.3% | Sign in for TTM |
| Other income | 12 Cr | 13 Cr | 18 Cr | 18 Cr | 24 Cr | 29 Cr | 25 Cr | 47 Cr | Sign in for TTM |
| Interest | 2 Cr | 6 Cr | 5 Cr | 9 Cr | 9 Cr | 10 Cr | 10 Cr | 14 Cr | Sign in for TTM |
| Depreciation | 11 Cr | 14 Cr | 21 Cr | 20 Cr | 23 Cr | 25 Cr | 27 Cr | 34 Cr | Sign in for TTM |
| Profit before tax | 113 Cr | 54 Cr | 268 Cr | 511 Cr | 70 Cr | 33 Cr | 42 Cr | 150 Cr | Sign in for TTM |
| Tax % | 32.7% | 13.9% | 24.9% | 25.4% | 27.6% | 42.4% | 30.3% | 13.6% | Sign in for TTM |
| Net profit | 77 Cr | 47 Cr | 201 Cr | 381 Cr | 51 Cr | 19 Cr | 29 Cr | 130 Cr | Sign in for TTM |
| EPS (₹) | ₹4.28 | ₹2.71 | ₹11.70 | ₹22.16 | ₹2.95 | ₹1.12 | ₹1.70 | ₹7.56 | Sign in for TTM |
| Dividend payout % | — | — | — | 6.8% | 84.9% | 67.2% | 44.0% | 6.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 86 Cr | 86 Cr | 86 Cr | 86 Cr | 86 Cr | 86 Cr | 86 Cr | 86 Cr |
| Reserves | 369 Cr | 395 Cr | 594 Cr | 944 Cr | 958 Cr | 976 Cr | 1,008 Cr | 1,195 Cr |
| Borrowings | 14 Cr | 9 Cr | 13 Cr | 16 Cr | 7 Cr | 22 Cr | 35 Cr | 33 Cr |
| Other liabilities | 145 Cr | 141 Cr | 172 Cr | 199 Cr | 223 Cr | 224 Cr | 273 Cr | 282 Cr |
| Total liabilities | 601 Cr | 607 Cr | 822 Cr | 1,201 Cr | 1,274 Cr | 1,308 Cr | 1,403 Cr | 1,596 Cr |
| Fixed assets (net) | 183 Cr | 174 Cr | 181 Cr | 236 Cr | 270 Cr | 228 Cr | 228 Cr | 364 Cr |
| CWIP | 6 Cr | 26 Cr | 28 Cr | 14 Cr | 23 Cr | 17 Cr | 61 Cr | 39 Cr |
| Investments | 110 Cr | 151 Cr | 110 Cr | 110 Cr | 0.65 Cr | 29 Cr | 15 Cr | 6 Cr |
| Other assets | 316 Cr | 249 Cr | 485 Cr | 818 Cr | 675 Cr | 702 Cr | 692 Cr | 955 Cr |
| Total assets | 601 Cr | 607 Cr | 822 Cr | 1,201 Cr | 1,274 Cr | 1,308 Cr | 1,403 Cr | 1,596 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 373 Cr | 92 Cr | 63 Cr | -19 Cr | 116 Cr |
| Cash from investing | — | — | — | -13 Cr | -266 Cr | -82 Cr | -155 Cr | 75 Cr |
| Cash from financing | — | — | — | -26 Cr | -64 Cr | -7 Cr | -0.23 Cr | -9 Cr |
| Net cash flow | — | — | — | 334 Cr | -238 Cr | -25 Cr | -174 Cr | 182 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 346 Cr | 47 Cr | 37 Cr | -120 Cr | 48 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 25.5% | 12.6% | 40.1% | 50.5% | 5.3% | 1.3% | 4.6% | 12.5% |
| ROE % | 0.0% | 9.7% | 29.6% | 37.0% | 0.0% | 0.0% | 2.7% | 0.0% |
| Debtor days | 42 | 42 | 59 | 34 | 49 | 43 | — | — |
| Inventory days | 77 | 60 | 45 | 34 | 45 | 55 | 109 | 103 |
| Days payable | 61 | 37 | 57 | 28 | 27 | 30 | — | — |
| Cash conversion cycle | 59 | 66 | 47 | 40 | 67 | 67 | 109 | 103 |
| Debt / equity | 0.00 | 0.02 | 0.02 | 0.02 | 0.0063 | 0.02 | 0.03 | 0.03 |
| Current ratio | 2.11 | 2.55 | 3.39 | 5.78 | 4.58 | 4.31 | 3.31 | 4.51 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -4.74 | -8.73 | -1.94 | -1.72 |
Compare with peers
Loading peers…