Key metrics

Price as of 2026-07-17

Stock price
₹27.59
Market cap
44 Cr
P/B
0.42

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Only consolidated filings are available for this company — standalone cannot be selected.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales169 Cr266 Cr369 Cr77 Cr156 Cr89 Cr73 Cr57 Cr50 Cr58 Cr67 Cr
Operating expenses (approx.)170 Cr261 Cr351 Cr68 Cr139 Cr80 Cr63 Cr62 Cr52 Cr60 Cr73 Cr
EBITDA-1 Cr6 Cr17 Cr8 Cr17 Cr9 Cr10 Cr-4 Cr-3 Cr-1 Cr-6 Cr
OPM %-0.7%2.2%4.7%10.7%10.9%10.0%14.2%-7.8%-5.7%-2.3%-8.2%
Other income0.07 Cr0.05 Cr0.10 Cr0.02 Cr0.16 Cr0.14 Cr0.21 Cr0.0004 Cr0.03 Cr0.11 Cr0.09 Cr
Interest7 Cr10 Cr14 Cr4 Cr7 Cr3 Cr4 Cr4 Cr5 Cr4 Cr3 Cr
Depreciation7 Cr11 Cr15 Cr4 Cr8 Cr4 Cr5 Cr4 Cr5 Cr4 Cr5 Cr
Profit before tax-15 Cr-15 Cr-11 Cr0.58 Cr2 Cr1 Cr2 Cr-13 Cr-12 Cr-10 Cr-13 Cr
Tax %12.9%16.0%18.1%-359.2%-201.2%5.9%96.4%-6.2%41.1%-0.0%-1.1%
Net profit-13 Cr-13 Cr-9 Cr3 Cr5 Cr1 Cr0.06 Cr-14 Cr-7 Cr-10 Cr-13 Cr
EPS (₹)₹-8.28₹-7.96₹-5.73₹1.70₹3.40₹0.81₹0.04₹-8.72₹-4.64₹-6.21₹-8.48

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2025Mar 2026TTM
Sales318 Cr232 CrSign in for TTM
Operating expenses (approx.)282 Cr246 CrSign in for TTM
EBITDA36 Cr-14 CrSign in for TTM
OPM %11.4%-6.1%Sign in for TTM
Other income0.50 Cr0.76 CrSign in for TTM
Interest15 Cr16 CrSign in for TTM
Depreciation17 Cr18 CrSign in for TTM
Profit before tax5 Cr-49 CrSign in for TTM
Tax %-40.4%8.6%Sign in for TTM
Net profit7 Cr-44 CrSign in for TTM
EPS (₹)₹4.25₹-28.05Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2025Mar 2026
Equity capital16 Cr16 Cr
Reserves126 Cr87 Cr
Borrowings72 Cr97 Cr
Other liabilities146 Cr115 Cr
Total liabilities366 Cr315 Cr
Fixed assets (net)134 Cr116 Cr
CWIP0.0000 Cr0.0000 Cr
Investments0.0044 Cr0.0044 Cr
Other assets200 Cr156 Cr
Total assets366 Cr315 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2025Mar 2026
Cash from operating activity43 Cr4 Cr
Cash from investing-19 Cr-12 Cr
Cash from financing-22 Cr6 Cr
Net cash flow1 Cr-2 Cr
Free cash flow (OCF − Capex)22 Cr-8 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2025Mar 2026
ROCE %8.9%-16.2%
ROE %0.0%0.0%
Debtor days
Inventory days296300
Days payable
Cash conversion cycle296300
Debt / equity0.480.94
Current ratio1.040.79
Net debt / EBITDA1.91

Compare with peers

Loading peers…